| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-02 | 2022-01-01 | 2022-01-01 | 2022-01-03 | 2022-01-03 |
| 截止日期 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,085,673,000.00 | 1,345,368,000.00 | 636,839,000.00 | 2,956,416,000.00 | 2,136,942,000.00 | 1,425,250,000.00 | 684,674,000.00 | 2,971,956,000.00 | 2,113,446,000.00 | 1,404,891,000.00 | 690,572,000.00 |
| 主营收入(元) | 2,085,673,000.00 | 1,345,368,000.00 | 636,839,000.00 | 2,956,416,000.00 | 2,136,942,000.00 | 1,425,250,000.00 | 684,674,000.00 | 2,971,956,000.00 | 2,113,446,000.00 | 1,404,891,000.00 | 690,572,000.00 |
| 营业成本(元) | 851,685,000.00 | 550,030,000.00 | 261,786,000.00 | 1,195,223,000.00 | 876,863,000.00 | 585,456,000.00 | 284,380,000.00 | 1,248,182,000.00 | 899,992,000.00 | 592,891,000.00 | 285,685,000.00 |
| 主营成本(元) | 851,685,000.00 | 550,030,000.00 | 261,786,000.00 | 1,195,223,000.00 | 876,863,000.00 | 585,456,000.00 | 284,380,000.00 | 1,248,182,000.00 | 899,992,000.00 | 592,891,000.00 | 285,685,000.00 |
| 毛利(元) | 1,233,988,000.00 | 795,338,000.00 | 375,053,000.00 | 1,761,193,000.00 | 1,260,079,000.00 | 839,794,000.00 | 400,294,000.00 | 1,723,774,000.00 | 1,213,454,000.00 | 812,000,000.00 | 404,887,000.00 |
| 减：研发费用(元) | 136,113,000.00 | 90,777,000.00 | 44,595,000.00 | 174,945,000.00 | 130,559,000.00 | 88,564,000.00 | 42,691,000.00 | 185,987,000.00 | 137,710,000.00 | 94,275,000.00 | 50,269,000.00 |
| 减：营销费用(元) | 516,880,000.00 | 347,783,000.00 | 174,536,000.00 | 736,014,000.00 | 555,657,000.00 | 368,909,000.00 | 181,956,000.00 | 658,026,000.00 | 483,769,000.00 | 319,352,000.00 | 157,475,000.00 |
| 减：折旧与摊销(元) | 35,337,000.00 | 23,578,000.00 | 11,834,000.00 | 32,558,000.00 | 20,410,000.00 | 8,294,000.00 | 1,479,000.00 | 6,366,000.00 | 4,863,000.00 | 3,271,000.00 | 1,673,000.00 |
| 减：其他营业费用(元) | 11,568,000.00 | 10,242,000.00 | 10,242,000.00 | - | - | - | - | - | - | - | - |
| 营业利润(元) | 534,090,000.00 | 322,958,000.00 | 133,846,000.00 | 817,676,000.00 | 553,453,000.00 | 374,027,000.00 | 174,168,000.00 | 873,395,000.00 | 587,112,000.00 | 395,102,000.00 | 195,470,000.00 |
| 加：利息收入(元) | 12,857,000.00 | 8,599,000.00 | 4,271,000.00 | 16,621,000.00 | 11,984,000.00 | 8,101,000.00 | 4,061,000.00 | 11,020,000.00 | 7,536,000.00 | 4,640,000.00 | 2,114,000.00 |
| 加：利息支出(元) | -70,681,000.00 | -49,246,000.00 | -25,520,000.00 | -98,861,000.00 | -68,158,000.00 | -37,716,000.00 | -14,444,000.00 | -48,797,000.00 | -34,898,000.00 | -22,478,000.00 | -11,059,000.00 |
| 加：其他收入(支出)(元) | 1,619,000.00 | 1,957,000.00 | 2,259,000.00 | 807,000.00 | 1,364,000.00 | 1,036,000.00 | 1,388,000.00 | 2,228,000.00 | 2,600,000.00 | 1,705,000.00 | 170,000.00 |
| 持续经营税前利润(元) | 477,885,000.00 | 284,268,000.00 | 114,856,000.00 | 736,243,000.00 | 498,643,000.00 | 345,448,000.00 | 165,173,000.00 | 837,846,000.00 | 562,350,000.00 | 378,969,000.00 | 186,695,000.00 |
| 减：所得税(元) | 71,449,000.00 | 39,335,000.00 | 12,660,000.00 | 94,009,000.00 | 72,614,000.00 | 53,971,000.00 | 24,250,000.00 | 130,091,000.00 | 81,657,000.00 | 54,274,000.00 | 26,864,000.00 |
| 持续经营净利润(元) | 406,436,000.00 | 244,933,000.00 | 102,196,000.00 | 642,234,000.00 | 426,029,000.00 | 291,477,000.00 | 140,923,000.00 | 707,755,000.00 | 480,693,000.00 | 324,695,000.00 | 159,831,000.00 |
| 净利润(元) | 406,436,000.00 | 244,933,000.00 | 102,196,000.00 | 642,234,000.00 | 426,029,000.00 | 291,477,000.00 | 140,923,000.00 | 707,755,000.00 | 480,693,000.00 | 324,695,000.00 | 159,831,000.00 |
| 归属于母公司股东净利润(元) | 406,436,000.00 | 244,933,000.00 | 102,196,000.00 | 642,234,000.00 | 426,029,000.00 | 291,477,000.00 | 140,923,000.00 | 707,755,000.00 | 480,693,000.00 | 324,695,000.00 | 159,831,000.00 |
| 归属于普通股股东净利润(元) | 406,436,000.00 | 244,933,000.00 | 102,196,000.00 | 642,234,000.00 | 426,029,000.00 | 291,477,000.00 | 140,923,000.00 | 707,755,000.00 | 480,693,000.00 | 324,695,000.00 | 159,831,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 6.85 | 4.13 | 1.73 | 10.87 | 7.21 | 4.97 | 2.39 | 11.80 | 7.98 | 5.38 | 2.64 |
| 摊薄每股收益－普通股(元) | 6.83 | 4.12 | 1.72 | 10.84 | 7.19 | 4.95 | 2.38 | 11.73 | 7.94 | 5.35 | 2.62 |
| 其他全面收益(元) | 1,835,000.00 | -14,082,000.00 | -7,763,000.00 | 7,452,000.00 | -4,725,000.00 | 12,772,000.00 | 8,776,000.00 | -29,707,000.00 | -52,525,000.00 | -29,524,000.00 | -5,860,000.00 |
| 全面收益总额(元) | 408,271,000.00 | 230,851,000.00 | 94,433,000.00 | 649,686,000.00 | 421,304,000.00 | 304,249,000.00 | 149,699,000.00 | 678,048,000.00 | 428,168,000.00 | 295,171,000.00 | 153,971,000.00 |
| 本公司拥有人占全面收益总额(元) | 408,271,000.00 | 230,851,000.00 | - | - | - | - | - | - | 428,168,000.00 | - | - |
| 公告日期 | 2024-11-01 | 2024-07-31 | 2024-05-07 | 2024-02-27 | 2023-11-07 | 2023-08-02 | 2023-05-09 | 2023-02-27 | 2022-11-03 | 2022-08-04 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |