| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,899,000,000.00 | 3,054,000,000.00 | 14,779,000,000.00 | 11,701,000,000.00 | 7,614,000,000.00 | 4,425,000,000.00 | 13,728,000,000.00 | 9,859,000,000.00 | 4,713,000,000.00 | 3,125,000,000.00 |
| 主营收入(元) | 6,899,000,000.00 | 3,054,000,000.00 | 14,779,000,000.00 | 11,701,000,000.00 | 7,614,000,000.00 | 4,425,000,000.00 | 13,728,000,000.00 | - | - | - |
| 营业成本(元) | 4,439,000,000.00 | 2,214,000,000.00 | 9,259,000,000.00 | 7,031,000,000.00 | 4,511,000,000.00 | 2,591,000,000.00 | 12,046,000,000.00 | 7,580,000,000.00 | 4,441,000,000.00 | 2,279,000,000.00 |
| 主营成本(元) | 4,439,000,000.00 | 2,214,000,000.00 | 9,259,000,000.00 | 7,031,000,000.00 | 4,511,000,000.00 | 2,591,000,000.00 | 12,046,000,000.00 | - | - | - |
| 毛利(元) | 2,460,000,000.00 | 840,000,000.00 | 5,520,000,000.00 | 4,670,000,000.00 | 3,103,000,000.00 | 1,834,000,000.00 | 1,682,000,000.00 | 2,279,000,000.00 | 272,000,000.00 | 846,000,000.00 |
| 减：营销费用(元) | 726,000,000.00 | 351,000,000.00 | 1,308,000,000.00 | 953,000,000.00 | 597,000,000.00 | 288,000,000.00 | 1,189,000,000.00 | 894,000,000.00 | 569,000,000.00 | 288,000,000.00 |
| 减：折旧与摊销(元) | 840,000,000.00 | 403,000,000.00 | 1,502,000,000.00 | 1,109,000,000.00 | 735,000,000.00 | 366,000,000.00 | 1,596,000,000.00 | 1,214,000,000.00 | 824,000,000.00 | 430,000,000.00 |
| 减：减值及拨备(元) | - | - | 49,000,000.00 | 49,000,000.00 | 49,000,000.00 | 49,000,000.00 | 74,000,000.00 | - | - | - |
| 减：其他营业费用(元) | - | - | - | - | - | - | - | 1,250,000,000.00 | 851,000,000.00 | 416,000,000.00 |
| 营业利润(元) | 894,000,000.00 | 86,000,000.00 | 2,661,000,000.00 | 2,559,000,000.00 | 1,722,000,000.00 | 1,131,000,000.00 | -1,177,000,000.00 | -1,079,000,000.00 | -1,972,000,000.00 | -288,000,000.00 |
| 加：利息支出(元) | -411,000,000.00 | -170,000,000.00 | -740,000,000.00 | -450,000,000.00 | -307,000,000.00 | -207,000,000.00 | -368,000,000.00 | -186,000,000.00 | -116,000,000.00 | -7,000,000.00 |
| 加：其他收入(支出)(元) | 146,000,000.00 | 87,000,000.00 | 243,000,000.00 | 165,000,000.00 | 139,000,000.00 | 17,000,000.00 | 113,000,000.00 | 70,000,000.00 | 64,000,000.00 | 1,000,000.00 |
| 税前利润其他项目(元) | -5,000,000.00 | -5,000,000.00 | -164,000,000.00 | -128,000,000.00 | -79,000,000.00 | -65,000,000.00 | -128,000,000.00 | -29,000,000.00 | -115,000,000.00 | -81,000,000.00 |
| 持续经营税前利润(元) | 624,000,000.00 | -2,000,000.00 | 2,000,000,000.00 | 2,146,000,000.00 | 1,475,000,000.00 | 876,000,000.00 | -1,560,000,000.00 | -1,224,000,000.00 | -2,139,000,000.00 | -375,000,000.00 |
| 减：所得税(元) | 139,000,000.00 | -20,000,000.00 | 508,000,000.00 | 470,000,000.00 | 301,000,000.00 | 178,000,000.00 | -350,000,000.00 | -262,000,000.00 | -498,000,000.00 | -91,000,000.00 |
| 持续经营净利润(元) | 485,000,000.00 | 18,000,000.00 | 1,492,000,000.00 | 1,676,000,000.00 | 1,174,000,000.00 | 698,000,000.00 | -1,210,000,000.00 | -962,000,000.00 | -1,641,000,000.00 | -284,000,000.00 |
| 净利润(元) | 485,000,000.00 | 18,000,000.00 | 1,492,000,000.00 | 1,676,000,000.00 | 1,174,000,000.00 | 698,000,000.00 | -1,210,000,000.00 | -962,000,000.00 | -1,641,000,000.00 | -284,000,000.00 |
| 减：少数股东损益(元) | 155,000,000.00 | 53,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | 17,000,000.00 | 19,000,000.00 | 9,000,000.00 | 1,000,000.00 |
| 归属于母公司股东净利润(元) | 330,000,000.00 | -35,000,000.00 | 1,493,000,000.00 | 1,677,000,000.00 | 1,175,000,000.00 | 699,000,000.00 | -1,227,000,000.00 | -981,000,000.00 | -1,650,000,000.00 | -285,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 96,000,000.00 | 49,000,000.00 | 150,000,000.00 | 112,000,000.00 | 75,000,000.00 | 38,000,000.00 | 150,000,000.00 | 112,000,000.00 | 75,000,000.00 | 38,000,000.00 |
| 归属于普通股股东净利润(元) | 234,000,000.00 | -84,000,000.00 | 1,343,000,000.00 | 1,565,000,000.00 | 1,100,000,000.00 | 661,000,000.00 | -1,377,000,000.00 | -1,093,000,000.00 | -1,725,000,000.00 | -323,000,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 0.67 | -0.24 | 3.63 | 4.18 | 2.91 | 1.72 | -3.26 | -2.53 | -3.92 | -0.72 |
| 摊薄每股收益－普通股(元) | 0.66 | -0.24 | 3.58 | 4.13 | 2.88 | 1.71 | -3.26 | -2.53 | -3.92 | -0.72 |
| 其他全面收益(元) | - | - | -1,000,000.00 | 3,000,000.00 | 5,000,000.00 | 1,000,000.00 | 23,000,000.00 | 6,000,000.00 | - | - |
| 全面收益总额(元) | 485,000,000.00 | 18,000,000.00 | 1,491,000,000.00 | 1,679,000,000.00 | 1,179,000,000.00 | 699,000,000.00 | -1,187,000,000.00 | -956,000,000.00 | -1,641,000,000.00 | -284,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 330,000,000.00 | -35,000,000.00 | 1,492,000,000.00 | 1,680,000,000.00 | 1,180,000,000.00 | 700,000,000.00 | -1,204,000,000.00 | -975,000,000.00 | -1,650,000,000.00 | -285,000,000.00 |
| 非控股权益占全面收益总额(元) | 155,000,000.00 | 53,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | 17,000,000.00 | 19,000,000.00 | 9,000,000.00 | 1,000,000.00 |
| 公告日期 | 2024-08-09 | 2024-05-10 | 2024-02-29 | 2023-11-07 | 2023-08-09 | 2023-05-09 | 2023-03-01 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |