| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,329,896,000.00 | 886,641,000.00 | 436,375,000.00 | 1,811,163,000.00 | 1,369,277,000.00 | 918,282,000.00 | 445,923,000.00 | 1,799,995,000.00 | 1,353,055,000.00 | 895,624,000.00 | 442,130,000.00 |
| 保费收入(元) | - | - | - | - | - | - | - | - | 1,211,621,000.00 | - | 397,283,000.00 |
| 手续费收入(元) | 159,553,000.00 | 103,768,000.00 | 47,097,000.00 | 203,677,000.00 | 153,283,000.00 | 102,655,000.00 | 49,130,000.00 | 192,310,000.00 | 141,434,000.00 | 93,147,000.00 | 44,847,000.00 |
| 其他收入(元) | 1,170,343,000.00 | 782,873,000.00 | 389,278,000.00 | 1,607,486,000.00 | 1,215,994,000.00 | 815,627,000.00 | 396,793,000.00 | 1,607,685,000.00 | - | 802,477,000.00 | - |
| 营业支出(元) | 1,153,065,000.00 | 760,341,000.00 | 377,953,000.00 | 1,565,167,000.00 | 1,135,194,000.00 | 752,826,000.00 | 381,319,000.00 | 1,534,249,000.00 | 1,128,180,000.00 | 742,488,000.00 | 374,249,000.00 |
| 收购及保险费用(元) | 3,901,000.00 | 4,014,000.00 | 653,000.00 | 50,691,000.00 | 1,501,000.00 | 688,000.00 | 658,000.00 | 31,722,000.00 | - | 3,965,000.00 | - |
| 一般及行政费用(元) | 111,883,000.00 | 76,372,000.00 | 37,897,000.00 | 162,883,000.00 | 116,843,000.00 | 81,005,000.00 | 41,595,000.00 | 133,731,000.00 | 102,292,000.00 | 73,118,000.00 | 41,216,000.00 |
| 折旧和摊销(元) | 334,439,000.00 | 218,433,000.00 | 108,659,000.00 | 434,273,000.00 | 324,076,000.00 | 213,727,000.00 | 106,565,000.00 | 504,502,000.00 | 370,631,000.00 | 236,105,000.00 | 117,443,000.00 |
| 其他经营支出(元) | 702,842,000.00 | 461,522,000.00 | 230,744,000.00 | 917,320,000.00 | 692,774,000.00 | 457,406,000.00 | 232,501,000.00 | 864,294,000.00 | 655,257,000.00 | 429,300,000.00 | 215,590,000.00 |
| 营业利润(元) | 176,831,000.00 | 126,300,000.00 | 58,422,000.00 | 245,996,000.00 | 234,083,000.00 | 165,456,000.00 | 64,604,000.00 | 265,746,000.00 | 224,875,000.00 | 153,136,000.00 | 67,881,000.00 |
| 加：税前利润其他项目(元) | -145,566,000.00 | -80,450,000.00 | -57,955,000.00 | -183,886,000.00 | -79,734,000.00 | -82,361,000.00 | -48,739,000.00 | -626,698,000.00 | -67,799,000.00 | -19,883,000.00 | -7,095,000.00 |
| 持续经营税前利润(元) | 31,265,000.00 | 45,850,000.00 | 467,000.00 | 62,110,000.00 | 154,349,000.00 | 83,095,000.00 | 15,865,000.00 | -360,952,000.00 | 157,076,000.00 | 133,253,000.00 | 60,786,000.00 |
| 减：所得税(元) | 16,907,000.00 | 12,024,000.00 | 6,740,000.00 | 29,222,000.00 | 20,848,000.00 | 9,164,000.00 | 4,667,000.00 | 21,660,000.00 | 14,686,000.00 | 10,975,000.00 | 7,411,000.00 |
| 持续经营净利润(元) | 14,358,000.00 | 33,826,000.00 | -6,273,000.00 | 32,888,000.00 | 133,501,000.00 | 73,931,000.00 | 11,198,000.00 | -382,612,000.00 | 142,390,000.00 | 122,278,000.00 | 53,375,000.00 |
| 净利润(元) | 14,358,000.00 | 33,826,000.00 | -6,273,000.00 | 32,888,000.00 | 133,501,000.00 | 73,931,000.00 | 11,198,000.00 | -382,612,000.00 | 142,390,000.00 | 122,278,000.00 | 53,375,000.00 |
| 减：少数股东损益(元) | -39,300,000.00 | -23,458,000.00 | -12,768,000.00 | -72,606,000.00 | -17,477,000.00 | -8,672,000.00 | -9,499,000.00 | -36,113,000.00 | 11,138,000.00 | 14,324,000.00 | 11,368,000.00 |
| 归属于母公司股东净利润(元) | 53,658,000.00 | 57,284,000.00 | 6,495,000.00 | 105,494,000.00 | 150,978,000.00 | 82,603,000.00 | 20,697,000.00 | -346,499,000.00 | 131,252,000.00 | 107,954,000.00 | 42,007,000.00 |
| 减：归属于优先股净利润及其他项(元) | 46,586,000.00 | 31,058,000.00 | 15,529,000.00 | 62,116,000.00 | 46,587,000.00 | 31,058,000.00 | 15,529,000.00 | 62,116,000.00 | 46,587,000.00 | 31,058,000.00 | 15,529,000.00 |
| 归属于普通股股东净利润(元) | 7,072,000.00 | 26,226,000.00 | -9,034,000.00 | 43,378,000.00 | 104,391,000.00 | 51,545,000.00 | 5,168,000.00 | -408,615,000.00 | 84,665,000.00 | 76,896,000.00 | 26,478,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.04 | 0.14 | -0.05 | 0.23 | 0.55 | 0.27 | 0.03 | -2.13 | 0.44 | 0.40 | 0.14 |
| 摊薄每股收益－普通股(元) | 0.04 | 0.13 | -0.05 | 0.23 | 0.54 | 0.27 | 0.03 | -2.13 | 0.44 | 0.40 | 0.14 |
| 其他全面收益(元) | -70,754,000.00 | 47,174,000.00 | 47,667,000.00 | -120,337,000.00 | -2,101,000.00 | -23,023,000.00 | -84,865,000.00 | 209,367,000.00 | 219,922,000.00 | 97,579,000.00 | 74,444,000.00 |
| 全面收益总额(元) | -56,396,000.00 | 81,000,000.00 | 41,394,000.00 | -87,449,000.00 | 131,400,000.00 | 50,908,000.00 | -73,667,000.00 | -173,245,000.00 | 362,312,000.00 | 219,857,000.00 | 127,819,000.00 |
| 本公司拥有人应占全面收益总额(元) | -11,919,000.00 | 96,991,000.00 | 47,318,000.00 | -1,784,000.00 | 148,723,000.00 | 61,995,000.00 | -57,829,000.00 | -153,998,000.00 | 333,964,000.00 | 198,788,000.00 | 111,317,000.00 |
| 非控股权益应占全面收益总额(元) | -44,477,000.00 | -15,991,000.00 | -5,924,000.00 | -85,665,000.00 | -17,323,000.00 | -11,087,000.00 | -15,838,000.00 | -19,247,000.00 | 28,348,000.00 | 21,069,000.00 | 16,502,000.00 |
| 公告日期 | 2024-11-04 | 2024-08-05 | 2024-05-06 | 2024-02-12 | 2023-10-30 | 2023-07-31 | 2023-05-01 | 2023-02-13 | 2022-10-31 | 2022-08-01 | 2022-05-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |