2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 31,759,000,000.00 | 144,766,000,000.00 | 109,352,000,000.00 | 70,948,000,000.00 | 36,439,000,000.00 | 176,383,000,000.00 | 134,637,000,000.00 | 90,183,000,000.00 | 38,542,000,000.00 |
主营收入(元) | 31,759,000,000.00 | 144,766,000,000.00 | 109,352,000,000.00 | 70,948,000,000.00 | 36,439,000,000.00 | 176,383,000,000.00 | - | 90,183,000,000.00 | 38,542,000,000.00 |
营业成本(元) | 29,776,000,000.00 | 131,834,000,000.00 | 98,294,000,000.00 | 63,660,000,000.00 | 32,132,000,000.00 | 159,587,000,000.00 | 115,959,000,000.00 | 82,085,000,000.00 | 36,923,000,000.00 |
主营成本(元) | 2,094,000,000.00 | 131,834,000,000.00 | 98,294,000,000.00 | 63,660,000,000.00 | 32,132,000,000.00 | 159,587,000,000.00 | 115,959,000,000.00 | 82,085,000,000.00 | 36,923,000,000.00 |
其他业务成本(元) | 27,682,000,000.00 | - | - | - | - | - | - | - | - |
毛利(元) | 1,983,000,000.00 | 12,932,000,000.00 | 11,058,000,000.00 | 7,288,000,000.00 | 4,307,000,000.00 | 16,796,000,000.00 | 18,678,000,000.00 | 8,098,000,000.00 | 1,619,000,000.00 |
减:一般及行政费用(元) | 258,000,000.00 | 998,000,000.00 | 703,000,000.00 | 453,000,000.00 | 244,000,000.00 | 934,000,000.00 | 652,000,000.00 | 438,000,000.00 | 205,000,000.00 |
减:折旧与摊销(元) | 12,000,000.00 | 43,000,000.00 | 32,000,000.00 | 21,000,000.00 | 10,000,000.00 | 45,000,000.00 | 1,840,000,000.00 | 23,000,000.00 | 11,000,000.00 |
减:减值及拨备(元) | - | - | - | - | - | 61,000,000.00 | - | - | - |
减:其他营业费用(元) | 34,000,000.00 | 33,000,000.00 | 18,000,000.00 | 12,000,000.00 | 10,000,000.00 | 66,000,000.00 | 4,791,000,000.00 | 34,000,000.00 | 19,000,000.00 |
营业利润(元) | 1,679,000,000.00 | 11,858,000,000.00 | 10,305,000,000.00 | 6,802,000,000.00 | 4,043,000,000.00 | 15,690,000,000.00 | 11,395,000,000.00 | 7,603,000,000.00 | 1,384,000,000.00 |
加:利息支出(元) | -140,000,000.00 | -592,000,000.00 | -443,000,000.00 | -294,000,000.00 | -146,000,000.00 | -562,000,000.00 | -425,000,000.00 | -287,000,000.00 | -145,000,000.00 |
加:其他收入(支出)(元) | 144,000,000.00 | 502,000,000.00 | 357,000,000.00 | 235,000,000.00 | 129,000,000.00 | 179,000,000.00 | 87,000,000.00 | 13,000,000.00 | -20,000,000.00 |
持续经营税前利润(元) | 1,683,000,000.00 | 11,768,000,000.00 | 10,219,000,000.00 | 6,743,000,000.00 | 4,026,000,000.00 | 15,307,000,000.00 | 11,057,000,000.00 | 7,329,000,000.00 | 1,219,000,000.00 |
减:所得税(元) | 353,000,000.00 | 2,619,000,000.00 | 2,288,000,000.00 | 1,475,000,000.00 | 880,000,000.00 | 3,428,000,000.00 | 2,410,000,000.00 | 1,594,000,000.00 | 252,000,000.00 |
持续经营净利润(元) | 1,330,000,000.00 | 9,149,000,000.00 | 7,931,000,000.00 | 5,268,000,000.00 | 3,146,000,000.00 | 11,879,000,000.00 | 8,647,000,000.00 | 5,735,000,000.00 | 967,000,000.00 |
净利润(元) | 1,330,000,000.00 | 9,149,000,000.00 | 7,931,000,000.00 | 5,268,000,000.00 | 3,146,000,000.00 | 11,879,000,000.00 | 8,647,000,000.00 | 5,735,000,000.00 | 967,000,000.00 |
减:少数股东损益(元) | 85,000,000.00 | 314,000,000.00 | 298,000,000.00 | 257,000,000.00 | 79,000,000.00 | 351,000,000.00 | 232,000,000.00 | 137,000,000.00 | 62,000,000.00 |
归属于母公司股东净利润(元) | 1,245,000,000.00 | 8,835,000,000.00 | 7,633,000,000.00 | 5,011,000,000.00 | 3,067,000,000.00 | 11,528,000,000.00 | 8,415,000,000.00 | 5,598,000,000.00 | 905,000,000.00 |
归属于普通股股东净利润(元) | 1,245,000,000.00 | 8,835,000,000.00 | 7,633,000,000.00 | 5,011,000,000.00 | 3,067,000,000.00 | 11,528,000,000.00 | 8,415,000,000.00 | 5,598,000,000.00 | 905,000,000.00 |
每股收益 | |||||||||
基本每股收益-普通股(元) | 3.75 | 24.93 | 21.22 | 13.75 | 8.30 | 29.05 | 20.94 | 13.75 | 2.21 |
摊薄每股收益-普通股(元) | 3.75 | 24.92 | 21.21 | 13.74 | 8.29 | 29.04 | 20.93 | 13.74 | 2.21 |
其他全面收益(元) | -228,000,000.00 | 535,000,000.00 | - | 393,000,000.00 | 183,000,000.00 | -354,000,000.00 | -952,000,000.00 | -414,000,000.00 | -24,000,000.00 |
全面收益总额(元) | 1,102,000,000.00 | 9,684,000,000.00 | 7,931,000,000.00 | 5,661,000,000.00 | 3,329,000,000.00 | 11,525,000,000.00 | 7,695,000,000.00 | 5,321,000,000.00 | 943,000,000.00 |
本公司拥有人占全面收益总额(元) | 1,060,000,000.00 | 9,324,000,000.00 | 7,667,000,000.00 | 5,399,000,000.00 | 3,221,000,000.00 | 11,177,000,000.00 | 7,426,000,000.00 | 5,181,000,000.00 | 904,000,000.00 |
非控股权益占全面收益总额(元) | 42,000,000.00 | 360,000,000.00 | 264,000,000.00 | 262,000,000.00 | 108,000,000.00 | 348,000,000.00 | 269,000,000.00 | 140,000,000.00 | 39,000,000.00 |
公告日期 | 2024-04-25 | 2024-02-22 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-23 | 2022-10-26 | 2022-07-28 | 2022-04-28 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |