| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 2,873,153,000.00 | 1,908,484,000.00 | 951,481,000.00 | 3,611,988,000.00 | 2,680,123,000.00 | 1,775,805,000.00 | 877,647,000.00 | 2,600,697,000.00 | 1,830,791,000.00 | 1,079,248,000.00 | 416,625,000.00 |
| 主营收入(元) | 1,573,052,000.00 | 1,046,813,000.00 | 522,868,000.00 | 2,019,146,000.00 | 1,502,377,000.00 | 994,740,000.00 | 488,239,000.00 | 2,541,068,000.00 | 25,484,000.00 | 18,796,000.00 | 8,626,000.00 |
| 其他业务收入(元) | 1,300,101,000.00 | 861,671,000.00 | 428,613,000.00 | 1,592,842,000.00 | 1,177,746,000.00 | 781,065,000.00 | 389,408,000.00 | 59,629,000.00 | 1,805,307,000.00 | 1,060,452,000.00 | 407,999,000.00 |
| 营业成本(元) | 20,148,000.00 | 13,324,000.00 | 6,511,000.00 | 27,089,000.00 | 18,874,000.00 | 12,542,000.00 | 5,952,000.00 | 22,602,000.00 | 16,330,000.00 | 11,144,000.00 | 5,285,000.00 |
| 主营成本(元) | 20,148,000.00 | 13,324,000.00 | 6,511,000.00 | 27,089,000.00 | 18,874,000.00 | 12,542,000.00 | 5,952,000.00 | 22,602,000.00 | 16,330,000.00 | 11,144,000.00 | 5,285,000.00 |
| 毛利(元) | 2,853,005,000.00 | 1,895,160,000.00 | 944,970,000.00 | 3,584,899,000.00 | 2,661,249,000.00 | 1,763,263,000.00 | 871,695,000.00 | 2,578,095,000.00 | 1,814,461,000.00 | 1,068,104,000.00 | 411,340,000.00 |
| 减：一般及行政费用(元) | 48,418,000.00 | 31,960,000.00 | 16,192,000.00 | 59,603,000.00 | 44,347,000.00 | 29,925,000.00 | 15,005,000.00 | 48,340,000.00 | 33,311,000.00 | 21,248,000.00 | 9,466,000.00 |
| 减：折旧与摊销(元) | 3,133,000.00 | 2,125,000.00 | 1,133,000.00 | 4,298,000.00 | 2,712,000.00 | 1,701,000.00 | 814,000.00 | 3,182,000.00 | 2,371,000.00 | 1,555,000.00 | 776,000.00 |
| 减：其他营业费用(元) | 91,970,000.00 | 103,117,000.00 | 126,535,000.00 | 184,167,000.00 | 224,547,000.00 | 106,805,000.00 | 128,858,000.00 | 916,776,000.00 | 926,636,000.00 | 674,064,000.00 | 89,961,000.00 |
| 加：其他收益(元) | - | - | - | 1,280,000.00 | 1,280,000.00 | - | - | - | - | - | - |
| 营业利润(元) | 2,709,484,000.00 | 1,757,958,000.00 | 801,110,000.00 | 3,338,111,000.00 | 2,390,923,000.00 | 1,624,832,000.00 | 727,018,000.00 | 1,609,797,000.00 | 852,143,000.00 | 371,237,000.00 | 311,137,000.00 |
| 加：利息收入(元) | 12,016,000.00 | 9,219,000.00 | 5,293,000.00 | 23,970,000.00 | 16,194,000.00 | 8,853,000.00 | 3,047,000.00 | 9,530,000.00 | 3,897,000.00 | 873,000.00 | 93,000.00 |
| 加：利息支出(元) | -617,976,000.00 | -410,659,000.00 | -204,882,000.00 | -818,056,000.00 | -612,881,000.00 | -407,954,000.00 | -204,360,000.00 | -539,953,000.00 | -370,624,000.00 | -201,270,000.00 | -68,142,000.00 |
| 加：权益性投资损益(元) | - | - | - | - | - | 1,280,000.00 | 1,280,000.00 | 59,769,000.00 | - | - | - |
| 加：其他收入(支出)(元) | 770,000.00 | 834,000.00 | -156,000.00 | 4,456,000.00 | 4,295,000.00 | 5,417,000.00 | 1,963,000.00 | - | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | 37,853,000.00 | 15,134,000.00 | - |
| 持续经营税前利润(元) | 2,104,294,000.00 | 1,357,352,000.00 | 601,365,000.00 | 2,548,481,000.00 | 1,798,531,000.00 | 1,232,428,000.00 | 528,948,000.00 | 1,139,143,000.00 | 523,269,000.00 | 185,974,000.00 | 243,088,000.00 |
| 减：所得税(元) | 7,257,000.00 | 4,796,000.00 | 1,562,000.00 | -6,141,000.00 | 3,630,000.00 | 2,986,000.00 | 1,087,000.00 | 2,876,000.00 | 1,844,000.00 | 1,427,000.00 | 400,000.00 |
| 持续经营净利润(元) | 2,097,037,000.00 | 1,352,556,000.00 | 599,803,000.00 | 2,554,622,000.00 | 1,794,901,000.00 | 1,229,442,000.00 | 527,861,000.00 | 1,136,267,000.00 | 521,425,000.00 | 184,547,000.00 | 242,688,000.00 |
| 净利润(元) | 2,097,037,000.00 | 1,352,556,000.00 | 599,803,000.00 | 2,554,622,000.00 | 1,794,901,000.00 | 1,229,442,000.00 | 527,861,000.00 | 1,136,267,000.00 | 521,425,000.00 | 184,547,000.00 | 242,688,000.00 |
| 减：少数股东损益(元) | 32,821,000.00 | 21,238,000.00 | 9,787,000.00 | 41,082,000.00 | 29,130,000.00 | 20,000,000.00 | 9,121,000.00 | 18,632,000.00 | 7,843,000.00 | 1,870,000.00 | 2,305,000.00 |
| 归属于母公司股东净利润(元) | 2,064,216,000.00 | 1,331,318,000.00 | 590,016,000.00 | 2,513,540,000.00 | 1,765,771,000.00 | 1,209,442,000.00 | 518,740,000.00 | 1,117,635,000.00 | 513,582,000.00 | 182,677,000.00 | 240,383,000.00 |
| 归属于普通股股东净利润(元) | 2,064,216,000.00 | 1,331,318,000.00 | 590,016,000.00 | 2,513,540,000.00 | 1,765,771,000.00 | 1,209,442,000.00 | 518,740,000.00 | 1,117,635,000.00 | 513,582,000.00 | 182,677,000.00 | 240,383,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.98 | 1.28 | 0.57 | 2.48 | 1.75 | 1.20 | 0.52 | 1.27 | 0.61 | 0.23 | 0.35 |
| 摊薄每股收益－普通股(元) | 1.98 | 1.28 | 0.57 | 2.47 | 1.75 | 1.20 | 0.52 | 1.27 | 0.60 | 0.23 | 0.35 |
| 其他全面收益(元) | -12,321,000.00 | -5,765,000.00 | 2,792,000.00 | -31,851,000.00 | 898,000.00 | -11,826,000.00 | -15,094,000.00 | 184,317,000.00 | 190,354,000.00 | 196,391,000.00 | 108,611,000.00 |
| 全面收益总额(元) | 2,084,716,000.00 | 1,346,791,000.00 | 602,595,000.00 | 2,522,771,000.00 | 1,795,799,000.00 | 1,217,616,000.00 | 512,767,000.00 | 1,320,584,000.00 | 711,779,000.00 | 380,938,000.00 | - |
| 本公司拥有人占全面收益总额(元) | 2,052,051,000.00 | 1,325,659,000.00 | 592,786,000.00 | 2,482,057,000.00 | 1,766,659,000.00 | 1,197,759,000.00 | 503,828,000.00 | 1,302,156,000.00 | 704,064,000.00 | 379,120,000.00 | 348,994,000.00 |
| 非控股权益占全面收益总额(元) | 32,665,000.00 | 21,132,000.00 | 9,809,000.00 | 40,714,000.00 | 29,140,000.00 | 19,857,000.00 | 8,939,000.00 | 18,428,000.00 | 7,715,000.00 | 1,818,000.00 | - |
| 公告日期 | 2024-10-31 | 2024-07-31 | 2024-05-01 | 2024-02-22 | 2023-10-25 | 2023-07-26 | 2023-05-01 | 2023-02-23 | 2022-10-27 | 2022-07-27 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |