| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 299,471,000,000.00 | 198,651,000,000.00 | 99,796,000,000.00 | 371,622,000,000.00 | 277,195,000,000.00 | 184,834,000,000.00 | 91,931,000,000.00 | 324,162,000,000.00 | 241,375,000,000.00 | 160,481,000,000.00 | 80,149,000,000.00 |
| 主营收入(元) | 63,493,000,000.00 | 41,758,000,000.00 | 20,797,000,000.00 | 76,706,000,000.00 | 56,686,000,000.00 | 37,661,000,000.00 | 18,347,000,000.00 | 64,975,000,000.00 | 241,375,000,000.00 | 160,481,000,000.00 | 80,149,000,000.00 |
| 其他业务收入(元) | 235,978,000,000.00 | 156,893,000,000.00 | 78,999,000,000.00 | 294,916,000,000.00 | 220,509,000,000.00 | 147,173,000,000.00 | 73,584,000,000.00 | 259,187,000,000.00 | - | - | - |
| 营业成本(元) | 271,899,000,000.00 | 180,828,000,000.00 | 90,868,000,000.00 | 335,292,000,000.00 | 249,528,000,000.00 | 166,700,000,000.00 | 82,875,000,000.00 | 292,327,000,000.00 | 182,640,000,000.00 | 121,699,000,000.00 | 61,010,000,000.00 |
| 主营成本(元) | 271,899,000,000.00 | 180,828,000,000.00 | 90,868,000,000.00 | 335,292,000,000.00 | 249,528,000,000.00 | 166,700,000,000.00 | 82,875,000,000.00 | 292,327,000,000.00 | 182,640,000,000.00 | 121,699,000,000.00 | 61,010,000,000.00 |
| 毛利(元) | 27,572,000,000.00 | 17,823,000,000.00 | 8,928,000,000.00 | 36,330,000,000.00 | 27,667,000,000.00 | 18,134,000,000.00 | 9,056,000,000.00 | 31,835,000,000.00 | 58,735,000,000.00 | 38,782,000,000.00 | 19,139,000,000.00 |
| 减：折旧与摊销(元) | 3,058,000,000.00 | 2,017,000,000.00 | 997,000,000.00 | 3,972,000,000.00 | 2,998,000,000.00 | 1,991,000,000.00 | 970,000,000.00 | 3,400,000,000.00 | 2,418,000,000.00 | 1,590,000,000.00 | 788,000,000.00 |
| 减：其他营业费用(元) | - | - | - | - | - | - | - | - | 34,773,000,000.00 | 23,110,000,000.00 | 11,401,000,000.00 |
| 营业利润(元) | 24,514,000,000.00 | 15,806,000,000.00 | 7,931,000,000.00 | 32,358,000,000.00 | 24,669,000,000.00 | 16,143,000,000.00 | 8,086,000,000.00 | 28,435,000,000.00 | 21,544,000,000.00 | 14,082,000,000.00 | 6,950,000,000.00 |
| 加：利息支出(元) | -2,903,000,000.00 | -1,829,000,000.00 | -844,000,000.00 | -3,246,000,000.00 | -2,416,000,000.00 | -1,582,000,000.00 | -754,000,000.00 | -2,092,000,000.00 | -1,416,000,000.00 | -900,000,000.00 | -433,000,000.00 |
| 加：资产处理损益(元) | -8,331,000,000.00 | -8,311,000,000.00 | -7,086,000,000.00 | - | - | - | - | - | - | - | - |
| 持续经营税前利润(元) | 13,280,000,000.00 | 5,666,000,000.00 | 1,000,000.00 | 29,112,000,000.00 | 22,253,000,000.00 | 14,561,000,000.00 | 7,332,000,000.00 | 26,343,000,000.00 | 20,128,000,000.00 | 13,182,000,000.00 | 6,517,000,000.00 |
| 减：所得税(元) | 3,822,000,000.00 | 2,466,000,000.00 | 1,222,000,000.00 | 5,968,000,000.00 | 4,784,000,000.00 | 3,130,000,000.00 | 1,558,000,000.00 | 5,704,000,000.00 | 4,397,000,000.00 | 2,835,000,000.00 | 1,369,000,000.00 |
| 持续经营净利润(元) | 9,458,000,000.00 | 3,200,000,000.00 | -1,221,000,000.00 | 23,144,000,000.00 | 17,469,000,000.00 | 11,431,000,000.00 | 5,774,000,000.00 | 20,639,000,000.00 | 15,731,000,000.00 | 10,347,000,000.00 | 5,148,000,000.00 |
| 净利润(元) | 9,458,000,000.00 | 3,200,000,000.00 | -1,221,000,000.00 | 23,144,000,000.00 | 17,469,000,000.00 | 11,431,000,000.00 | 5,774,000,000.00 | 20,639,000,000.00 | 15,731,000,000.00 | 10,347,000,000.00 | 5,148,000,000.00 |
| 减：少数股东损益(元) | 596,000,000.00 | 393,000,000.00 | 188,000,000.00 | 763,000,000.00 | 543,000,000.00 | 346,000,000.00 | 163,000,000.00 | 519,000,000.00 | 372,000,000.00 | 250,000,000.00 | 121,000,000.00 |
| 归属于母公司股东净利润(元) | 8,862,000,000.00 | 2,807,000,000.00 | -1,409,000,000.00 | 22,381,000,000.00 | 16,926,000,000.00 | 11,085,000,000.00 | 5,611,000,000.00 | 20,120,000,000.00 | 15,359,000,000.00 | 10,097,000,000.00 | 5,027,000,000.00 |
| 归属于普通股股东净利润(元) | 8,862,000,000.00 | 2,807,000,000.00 | -1,409,000,000.00 | 22,381,000,000.00 | 16,926,000,000.00 | 11,085,000,000.00 | 5,611,000,000.00 | 20,120,000,000.00 | 15,359,000,000.00 | 10,097,000,000.00 | 5,027,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 9.61 | 3.05 | -1.53 | 24.12 | 18.20 | 11.91 | 6.01 | 21.47 | 16.37 | 10.75 | 5.34 |
| 摊薄每股收益－普通股(元) | 9.53 | 3.02 | -1.53 | 23.86 | 18.01 | 11.77 | 5.95 | 21.18 | 16.15 | 10.61 | 5.27 |
| 其他全面收益(元) | 4,574,000,000.00 | 3,604,000,000.00 | 3,588,000,000.00 | 1,366,000,000.00 | -295,000,000.00 | 743,000,000.00 | 844,000,000.00 | -3,009,000,000.00 | -3,702,000,000.00 | -2,346,000,000.00 | -642,000,000.00 |
| 全面收益总额(元) | 14,032,000,000.00 | 6,804,000,000.00 | 2,367,000,000.00 | 24,510,000,000.00 | 17,174,000,000.00 | 12,174,000,000.00 | 6,618,000,000.00 | 17,630,000,000.00 | 12,029,000,000.00 | 8,001,000,000.00 | 4,506,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 13,436,000,000.00 | 6,411,000,000.00 | 2,179,000,000.00 | 23,747,000,000.00 | 16,631,000,000.00 | 11,828,000,000.00 | 6,455,000,000.00 | 17,111,000,000.00 | 11,657,000,000.00 | 7,751,000,000.00 | 4,385,000,000.00 |
| 非控股权益占全面收益总额(元) | 596,000,000.00 | 393,000,000.00 | 188,000,000.00 | 763,000,000.00 | 543,000,000.00 | 346,000,000.00 | 163,000,000.00 | 519,000,000.00 | 372,000,000.00 | 250,000,000.00 | 121,000,000.00 |
| 公告日期 | 2024-11-04 | 2024-08-09 | 2024-05-09 | 2024-02-28 | 2023-11-06 | 2023-08-02 | 2023-05-03 | 2023-02-24 | 2022-11-02 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |