| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-08-27 | 2023-08-27 | 2022-08-28 | 2022-08-28 | 2022-08-28 | 2022-08-28 | 2021-08-28 | 2021-08-29 | 2021-08-29 | 2021-08-29 |
| 截止日期 | 2024-02-24 | 2023-11-25 | 2023-08-26 | 2023-05-27 | 2023-02-25 | 2022-11-26 | 2022-08-27 | 2022-05-28 | 2022-02-26 | 2021-11-27 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0831 | 0831 | 0826 | 0826 | 0826 | 0826 | 0827 | 0827 | 0827 | 0827 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,184,236,000.00 | 593,525,000.00 | 2,233,047,000.00 | 1,661,157,000.00 | 1,084,489,000.00 | 541,798,000.00 | 2,000,822,000.00 | 1,484,408,000.00 | 972,860,000.00 | 486,164,000.00 |
| 主营收入(元) | 1,184,236,000.00 | 593,525,000.00 | 2,233,047,000.00 | 1,661,157,000.00 | 1,084,489,000.00 | 541,798,000.00 | - | - | - | - |
| 营业成本(元) | 779,987,000.00 | 383,796,000.00 | 1,481,296,000.00 | 1,103,287,000.00 | 723,868,000.00 | 353,972,000.00 | 1,306,451,000.00 | 969,579,000.00 | 634,946,000.00 | 310,130,000.00 |
| 主营成本(元) | 779,987,000.00 | 383,796,000.00 | 1,481,296,000.00 | 1,103,287,000.00 | 723,868,000.00 | 353,972,000.00 | - | - | - | - |
| 毛利(元) | 404,249,000.00 | 209,729,000.00 | 751,751,000.00 | 557,870,000.00 | 360,621,000.00 | 187,826,000.00 | 694,371,000.00 | 514,829,000.00 | 337,914,000.00 | 176,034,000.00 |
| 减：营销费用(元) | 254,276,000.00 | 122,859,000.00 | 496,915,000.00 | 372,230,000.00 | 239,553,000.00 | 117,363,000.00 | 451,243,000.00 | 332,985,000.00 | 216,794,000.00 | 104,388,000.00 |
| 减：折旧与摊销(元) | 68,893,000.00 | 33,733,000.00 | 121,233,000.00 | 88,115,000.00 | 56,940,000.00 | 27,045,000.00 | 108,777,000.00 | 80,744,000.00 | 53,717,000.00 | 26,856,000.00 |
| 营业利润(元) | 81,080,000.00 | 53,137,000.00 | 133,603,000.00 | 97,525,000.00 | 64,128,000.00 | 43,418,000.00 | 134,351,000.00 | 101,100,000.00 | 67,403,000.00 | 44,790,000.00 |
| 加：利息收入(元) | 3,184,000.00 | 2,834,000.00 | 6,738,000.00 | 6,353,000.00 | 5,800,000.00 | 2,769,000.00 | 2,851,000.00 | 1,739,000.00 | 1,399,000.00 | 648,000.00 |
| 加：其他收入(支出)(元) | -1,291,000.00 | -716,000.00 | -1,504,000.00 | -1,526,000.00 | -905,000.00 | -791,000.00 | -2,877,000.00 | -1,761,000.00 | -1,330,000.00 | -736,000.00 |
| 持续经营税前利润(元) | 82,973,000.00 | 55,255,000.00 | 138,837,000.00 | 102,352,000.00 | 69,023,000.00 | 45,396,000.00 | 134,325,000.00 | 101,078,000.00 | 67,472,000.00 | 44,702,000.00 |
| 减：所得税(元) | 20,191,000.00 | 12,930,000.00 | 35,163,000.00 | 26,309,000.00 | 17,256,000.00 | 11,439,000.00 | 30,921,000.00 | 23,855,000.00 | 15,316,000.00 | 10,997,000.00 |
| 持续经营净利润(元) | 62,782,000.00 | 42,325,000.00 | 103,674,000.00 | 76,043,000.00 | 51,767,000.00 | 33,957,000.00 | 103,404,000.00 | 77,223,000.00 | 52,156,000.00 | 33,705,000.00 |
| 净利润(元) | 62,782,000.00 | 42,325,000.00 | 103,674,000.00 | 76,043,000.00 | 51,767,000.00 | 33,957,000.00 | 103,404,000.00 | 77,223,000.00 | 52,156,000.00 | 33,705,000.00 |
| 归属于母公司股东净利润(元) | 62,782,000.00 | 42,325,000.00 | 103,674,000.00 | 76,043,000.00 | 51,767,000.00 | 33,957,000.00 | 103,404,000.00 | 77,223,000.00 | 52,156,000.00 | 33,705,000.00 |
| 归属于普通股股东净利润(元) | 62,782,000.00 | 42,325,000.00 | 103,674,000.00 | 76,043,000.00 | 51,767,000.00 | 33,957,000.00 | 103,404,000.00 | 77,223,000.00 | 52,156,000.00 | 33,705,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 3.49 | 2.35 | 5.77 | 4.23 | 2.88 | 1.89 | 5.71 | 4.26 | 2.88 | 1.86 |
| 摊薄每股收益－普通股(元) | 3.35 | 2.26 | 5.53 | 4.06 | 2.76 | 1.81 | 5.46 | 4.07 | 2.75 | 1.77 |
| 其他全面收益(元) | 722,000.00 | -163,000.00 | 529,000.00 | -2,372,000.00 | -3,140,000.00 | -1,726,000.00 | 546,000.00 | -2,653,000.00 | -1,658,000.00 | -2,752,000.00 |
| 全面收益总额(元) | 63,504,000.00 | 42,162,000.00 | 104,203,000.00 | 73,671,000.00 | 48,627,000.00 | 32,231,000.00 | 103,950,000.00 | 74,570,000.00 | 50,498,000.00 | 30,953,000.00 |
| 公告日期 | 2024-04-04 | 2024-01-04 | 2023-10-26 | 2023-07-06 | 2023-04-06 | 2023-01-05 | 2022-10-26 | 2022-07-07 | 2022-04-07 | 2022-01-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |