| 2025年年报 | 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 |
| 截止日期 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 | 台币 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 232,302,584,000.00 | 171,916,000,000.00 | 111,431,000,000.00 | 54,632,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 232,302,584,000.00 | 171,916,000,000.00 | 111,431,000,000.00 | 54,632,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,648,504,000.00 | 114,605,000,000.00 | 74,548,000,000.00 | 37,733,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,648,504,000.00 | 114,605,000,000.00 | 74,548,000,000.00 | 37,733,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,654,080,000.00 | 57,311,000,000.00 | 36,883,000,000.00 | 16,899,000,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,616,039,000.00 | 11,282,000,000.00 | 7,260,000,000.00 | 3,407,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,701,483,000.00 | 2,078,000,000.00 | 1,362,000,000.00 | 684,000,000.00 |
| 减：一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,117,416,000.00 | 5,326,000,000.00 | 3,506,000,000.00 | 1,702,000,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -69,519,000.00 | -69,000,000.00 | -69,000,000.00 | -46,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | - | -1,323,909,000.00 | -962,000,000.00 | -732,000,000.00 | -513,000,000.00 |
| 加：其他收益(元) | - | - | - | 会员可见 | - | - | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,612,570,000.00 | 39,656,000,000.00 | 25,556,000,000.00 | 11,665,000,000.00 |
| 加：利息收入(元) | - | 会员可见 | 会员可见 | 会员可见 | 3,670,218,000.00 | - | - | - |
| 加：权益性投资损益(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,238,628,000.00 | - | - | - |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 950,672,000.00 | 6,049,000,000.00 | 3,585,000,000.00 | 1,056,000,000.00 |
| 加：汇兑损益(元) | - | 会员可见 | 会员可见 | 会员可见 | 1,328,832,000.00 | - | - | - |
| 加：融资收入(支出)(元) | - | 会员可见 | 会员可见 | 会员可见 | -1,756,100,000.00 | - | - | - |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,044,820,000.00 | 45,705,000,000.00 | 29,141,000,000.00 | 12,721,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,370,194,000.00 | 7,058,000,000.00 | 4,936,000,000.00 | 2,291,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,674,626,000.00 | 38,647,000,000.00 | 24,205,000,000.00 | 10,430,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,674,626,000.00 | 38,647,000,000.00 | 24,205,000,000.00 | 10,430,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -104,674,000.00 | -67,000,000.00 | -37,000,000.00 | -26,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,779,300,000.00 | 38,714,000,000.00 | 24,242,000,000.00 | 10,456,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,779,300,000.00 | 38,714,000,000.00 | 24,242,000,000.00 | 10,456,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.01 | 3.12 | 1.95 | 0.84 |
| 摊薄每股收益－普通股(元) | - | 会员可见 | 会员可见 | 会员可见 | 3.94 | - | - | - |
| 基本每股收益－ADS(元) | 会员可见 | - | - | - | - | 15.60 | 9.75 | 4.20 |
| 其他全面收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 9,321,593,000.00 | - | - | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,996,219,000.00 | 45,677,000,000.00 | 33,534,000,000.00 | 18,384,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,100,817,000.00 | 45,745,000,000.00 | 33,571,000,000.00 | 18,410,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -104,598,000.00 | -68,000,000.00 | -37,000,000.00 | -26,000,000.00 |
| 公告日期 | 2026-01-28 | 2025-10-29 | 2025-07-30 | 2025-04-23 | 2025-04-24 | 2024-10-30 | 2024-07-31 | 2024-04-24 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | ||||||||
| 核数师 |