| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 328,599,000.00 | 216,172,000.00 | 109,626,000.00 | 416,922,000.00 | 300,340,000.00 | 198,506,000.00 | 99,441,000.00 | 397,938,000.00 | 296,345,000.00 | 198,055,000.00 | 100,201,000.00 |
| 保费收入(元) | - | - | - | - | - | - | - | - | - | 196,870,000.00 | 99,416,000.00 |
| 其他收入(元) | 328,599,000.00 | 216,172,000.00 | 109,626,000.00 | 416,922,000.00 | 300,340,000.00 | 198,506,000.00 | 99,441,000.00 | 397,938,000.00 | 296,345,000.00 | 1,185,000.00 | 785,000.00 |
| 营业支出(元) | 259,741,000.00 | 180,499,000.00 | 88,257,000.00 | 326,190,000.00 | 246,679,000.00 | 174,860,000.00 | 104,455,000.00 | 290,177,000.00 | 218,630,000.00 | 147,423,000.00 | 75,963,000.00 |
| 一般及行政费用(元) | 27,829,000.00 | 18,414,000.00 | 9,046,000.00 | 37,070,000.00 | 27,903,000.00 | 18,965,000.00 | 9,058,000.00 | 43,087,000.00 | 31,607,000.00 | 21,755,000.00 | 11,121,000.00 |
| 折旧和摊销(元) | 112,906,000.00 | 78,253,000.00 | 38,574,000.00 | 108,979,000.00 | 77,519,000.00 | 50,597,000.00 | 25,084,000.00 | 98,432,000.00 | 73,561,000.00 | 49,218,000.00 | 24,527,000.00 |
| 其他经营支出(元) | 119,006,000.00 | 83,832,000.00 | 40,637,000.00 | 180,141,000.00 | 141,257,000.00 | 105,298,000.00 | 70,313,000.00 | 148,658,000.00 | 113,462,000.00 | 76,450,000.00 | 40,315,000.00 |
| 营业利润(元) | 68,858,000.00 | 35,673,000.00 | 21,369,000.00 | 90,732,000.00 | 53,661,000.00 | 23,646,000.00 | -5,014,000.00 | 107,761,000.00 | 77,715,000.00 | 50,632,000.00 | 24,238,000.00 |
| 加：税前利润其他项目(元) | -23,200,000.00 | - | -18,259,000.00 | 186,944,000.00 | -7,894,000.00 | -32,482,000.00 | -14,426,000.00 | -57,519,000.00 | -42,445,000.00 | -27,473,000.00 | -13,799,000.00 |
| 持续经营税前利润(元) | 45,658,000.00 | 35,673,000.00 | 3,110,000.00 | 277,676,000.00 | 45,767,000.00 | -8,836,000.00 | -19,440,000.00 | 50,242,000.00 | 35,270,000.00 | 23,159,000.00 | 10,439,000.00 |
| 减：所得税(元) | 1,722,000.00 | 1,204,000.00 | 665,000.00 | 17,800,000.00 | 17,810,000.00 | 747,000.00 | 706,000.00 | 2,903,000.00 | 2,262,000.00 | 1,616,000.00 | 905,000.00 |
| 持续经营净利润(元) | 43,936,000.00 | 34,469,000.00 | 2,445,000.00 | 259,876,000.00 | 27,957,000.00 | -9,583,000.00 | -20,146,000.00 | 47,339,000.00 | 33,008,000.00 | 21,543,000.00 | 9,534,000.00 |
| 净利润(元) | 43,936,000.00 | 34,469,000.00 | 2,445,000.00 | 259,876,000.00 | 27,957,000.00 | -9,583,000.00 | -20,146,000.00 | 47,339,000.00 | 33,008,000.00 | 21,543,000.00 | 9,534,000.00 |
| 减：少数股东损益(元) | 1,494,000.00 | 1,107,000.00 | -158,000.00 | 11,379,000.00 | 695,000.00 | -727,000.00 | -1,028,000.00 | 1,169,000.00 | 513,000.00 | - | - |
| 加：股东应占溢利其他项目(元) | - | - | - | - | - | - | - | - | - | -431,000.00 | -48,000.00 |
| 归属于母公司股东净利润(元) | 42,442,000.00 | 33,362,000.00 | 2,603,000.00 | 248,497,000.00 | 27,262,000.00 | -8,856,000.00 | -19,118,000.00 | 46,170,000.00 | 32,495,000.00 | 21,112,000.00 | 9,486,000.00 |
| 归属于普通股股东净利润(元) | 42,442,000.00 | 33,362,000.00 | 2,603,000.00 | 248,497,000.00 | 27,262,000.00 | -8,856,000.00 | -19,118,000.00 | 46,170,000.00 | 32,495,000.00 | 21,112,000.00 | 9,486,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.35 | 0.28 | 0.02 | 2.11 | 0.23 | -0.08 | -0.16 | 0.39 | 0.28 | 0.18 | 0.08 |
| 摊薄每股收益－普通股(元) | 0.35 | 0.28 | 0.02 | 2.11 | 0.23 | -0.08 | -0.16 | 0.39 | 0.28 | 0.18 | 0.08 |
| 其他全面收益(元) | -523,000.00 | 240,000.00 | 293,000.00 | -179,000.00 | 737,000.00 | -321,000.00 | -300,000.00 | 656,000.00 | 578,000.00 | -54,000.00 | - |
| 全面收益总额(元) | 43,413,000.00 | 34,709,000.00 | 2,738,000.00 | 259,697,000.00 | 28,694,000.00 | -9,904,000.00 | -20,446,000.00 | 47,995,000.00 | 33,586,000.00 | 21,489,000.00 | - |
| 本公司拥有人应占全面收益总额(元) | 41,948,000.00 | 33,591,000.00 | 2,882,000.00 | 248,328,000.00 | 27,967,000.00 | -9,164,000.00 | -19,406,000.00 | 46,799,000.00 | 33,049,000.00 | 21,060,000.00 | - |
| 非控股权益应占全面收益总额(元) | 1,465,000.00 | 1,118,000.00 | -144,000.00 | 11,369,000.00 | 727,000.00 | -740,000.00 | -1,040,000.00 | 1,196,000.00 | 537,000.00 | 429,000.00 | - |
| 公告日期 | 2024-10-30 | 2024-07-31 | 2024-05-07 | 2024-02-14 | 2023-10-31 | 2023-08-02 | 2023-05-09 | 2023-02-14 | 2022-11-03 | 2022-08-03 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |