2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 893,248,000.00 | 712,885,000.00 | 478,352,000.00 | 241,679,000.00 | 890,064,000.00 | 646,822,000.00 | 415,126,000.00 | 202,765,000.00 |
净利息收入(元) | 817,765,000.00 | 614,312,000.00 | 411,756,000.00 | 211,470,000.00 | 752,357,000.00 | 542,469,000.00 | 342,695,000.00 | 163,792,000.00 |
利息收入合计(元) | 1,237,107,000.00 | 898,409,000.00 | 575,262,000.00 | 279,487,000.00 | 813,155,000.00 | 572,324,000.00 | 358,437,000.00 | 171,059,000.00 |
利息支出合计(元) | 419,342,000.00 | 284,097,000.00 | 163,506,000.00 | 68,017,000.00 | 60,798,000.00 | 29,855,000.00 | 15,742,000.00 | 7,267,000.00 |
抵押贷款业务收入(元) | 19,220,000.00 | 17,264,000.00 | 11,105,000.00 | 4,521,000.00 | 32,524,000.00 | 29,420,000.00 | 23,123,000.00 | 16,152,000.00 |
手续费及佣金收入(元) | 38,412,000.00 | 28,791,000.00 | 18,476,000.00 | 8,699,000.00 | 38,163,000.00 | 28,644,000.00 | 19,075,000.00 | 5,336,000.00 |
资产处置损益(元) | -44,187,000.00 | 5,265,000.00 | 2,577,000.00 | 272,000.00 | 6,858,000.00 | 9,226,000.00 | 6,998,000.00 | 3,198,000.00 |
投资银行及管理业务投资(元) | 23,740,000.00 | 17,775,000.00 | 11,324,000.00 | 5,724,000.00 | 23,594,000.00 | - | - | - |
减:贷款损失准备(元) | 89,430,000.00 | 74,804,000.00 | 44,536,000.00 | 21,783,000.00 | 63,913,000.00 | 44,082,000.00 | 28,690,000.00 | 23,086,000.00 |
其他收入(元) | 38,298,000.00 | 29,478,000.00 | 23,114,000.00 | 10,993,000.00 | 36,568,000.00 | 37,063,000.00 | 23,235,000.00 | 14,287,000.00 |
营业支出(元) | 571,273,000.00 | 416,686,000.00 | 272,212,000.00 | 139,805,000.00 | 470,149,000.00 | 352,820,000.00 | 240,065,000.00 | 119,275,000.00 |
薪酬和福利(元) | 318,464,000.00 | 236,121,000.00 | 154,948,000.00 | 78,698,000.00 | 276,205,000.00 | 208,062,000.00 | 140,239,000.00 | 71,006,000.00 |
占用和设备费(元) | 85,904,000.00 | 62,678,000.00 | 40,835,000.00 | 19,897,000.00 | 74,481,000.00 | 55,099,000.00 | 37,166,000.00 | 18,626,000.00 |
专业及合同服务费(元) | 38,309,000.00 | 28,316,000.00 | 18,749,000.00 | 9,497,000.00 | 32,749,000.00 | 14,670,000.00 | 9,849,000.00 | 4,447,000.00 |
营销费用(元) | 9,473,000.00 | 6,914,000.00 | 4,663,000.00 | 2,349,000.00 | 8,384,000.00 | 6,332,000.00 | 3,788,000.00 | 1,488,000.00 |
一般及行政支出(元) | 9,467,000.00 | 7,305,000.00 | 4,919,000.00 | 2,537,000.00 | 8,749,000.00 | - | - | - |
联邦存款保险费(元) | 27,449,000.00 | 12,457,000.00 | 8,143,000.00 | 4,001,000.00 | 9,894,000.00 | 6,796,000.00 | 4,440,000.00 | 2,173,000.00 |
折旧与摊销(元) | 15,175,000.00 | 11,120,000.00 | 6,949,000.00 | 3,528,000.00 | 6,826,000.00 | 5,207,000.00 | 3,529,000.00 | 1,793,000.00 |
非利息支出其他项目(元) | 67,032,000.00 | 51,775,000.00 | 33,006,000.00 | 19,298,000.00 | 52,861,000.00 | 56,654,000.00 | 41,054,000.00 | 19,742,000.00 |
营业利润计算(元) | 321,975,000.00 | 296,199,000.00 | 206,140,000.00 | 101,874,000.00 | 419,915,000.00 | 294,002,000.00 | 175,061,000.00 | 83,490,000.00 |
持续经营税前利润(元) | 232,545,000.00 | 221,395,000.00 | 161,604,000.00 | 80,091,000.00 | 356,002,000.00 | 249,920,000.00 | 146,371,000.00 | 60,404,000.00 |
减:所得税(元) | 45,001,000.00 | 47,941,000.00 | 36,016,000.00 | 17,791,000.00 | 78,530,000.00 | 53,898,000.00 | 31,510,000.00 | 12,385,000.00 |
持续经营净利润(元) | 187,544,000.00 | 173,454,000.00 | 125,588,000.00 | 62,300,000.00 | 277,472,000.00 | 196,022,000.00 | 114,861,000.00 | 48,019,000.00 |
净利润(元) | 187,544,000.00 | 173,454,000.00 | 125,588,000.00 | 62,300,000.00 | 277,472,000.00 | 196,022,000.00 | 114,861,000.00 | 48,019,000.00 |
归属于母公司股东净利润(元) | 187,544,000.00 | 173,454,000.00 | 125,588,000.00 | 62,300,000.00 | 277,472,000.00 | 196,022,000.00 | 114,861,000.00 | 48,019,000.00 |
减:归属于优先股净利润及其他项(元) | - | 5,209,000.00 | 4,118,000.00 | 2,058,000.00 | 8,337,000.00 | 6,164,000.00 | 4,034,000.00 | - |
归属于普通股股东净利润(元) | 180,847,000.00 | 168,245,000.00 | 121,470,000.00 | 60,242,000.00 | 269,135,000.00 | 189,858,000.00 | 110,827,000.00 | 46,062,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 1.54 | 1.44 | 1.05 | 0.52 | 2.52 | 1.78 | 1.04 | 0.43 |
摊薄每股收益-普通股(元) | 1.54 | 1.44 | 1.05 | 0.52 | 2.52 | 1.78 | 1.04 | 0.43 |
其他全面收益(元) | - | -3,017,000.00 | 23,581,000.00 | 35,051,000.00 | - | -310,667,000.00 | - | - |
全面收益总额(元) | - | 170,437,000.00 | 149,169,000.00 | 97,351,000.00 | - | -114,645,000.00 | - | - |
公告日期 | 2024-02-23 | 2023-11-03 | 2023-08-04 | 2023-05-05 | 2023-02-24 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |