| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-29 | 2023-12-31 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2022-01-02 | 2022-01-02 | 2022-01-03 | 2022-01-03 |
| 截止日期 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1228 | 1228 | 1228 | 1230 | 1230 | 1230 | 1230 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,089,000,000.00 | 6,662,000,000.00 | 3,135,000,000.00 | 13,683,000,000.00 | 9,791,000,000.00 | 6,448,000,000.00 | 3,024,000,000.00 | 12,869,000,000.00 | 9,233,000,000.00 | 6,155,000,000.00 | 3,001,000,000.00 |
| 主营收入(元) | 10,050,000,000.00 | 6,635,000,000.00 | 3,120,000,000.00 | 13,628,000,000.00 | 9,748,000,000.00 | 6,418,000,000.00 | 3,012,000,000.00 | 12,817,000,000.00 | 9,233,000,000.00 | 6,155,000,000.00 | 3,001,000,000.00 |
| 其他业务收入(元) | 39,000,000.00 | 27,000,000.00 | 15,000,000.00 | 55,000,000.00 | 43,000,000.00 | 30,000,000.00 | 12,000,000.00 | 52,000,000.00 | - | - | - |
| 营业成本(元) | 8,488,000,000.00 | 5,553,000,000.00 | 2,614,000,000.00 | 11,405,000,000.00 | 8,156,000,000.00 | 5,377,000,000.00 | 2,531,000,000.00 | 10,800,000,000.00 | 7,717,000,000.00 | 5,133,000,000.00 | 2,492,000,000.00 |
| 主营成本(元) | 8,488,000,000.00 | 5,553,000,000.00 | 2,614,000,000.00 | 11,405,000,000.00 | 8,156,000,000.00 | 5,377,000,000.00 | 2,531,000,000.00 | 10,800,000,000.00 | 7,717,000,000.00 | 5,133,000,000.00 | 2,492,000,000.00 |
| 毛利(元) | 1,601,000,000.00 | 1,109,000,000.00 | 521,000,000.00 | 2,278,000,000.00 | 1,635,000,000.00 | 1,071,000,000.00 | 493,000,000.00 | 2,069,000,000.00 | 1,516,000,000.00 | 1,022,000,000.00 | 509,000,000.00 |
| 减：营销费用(元) | 891,000,000.00 | 609,000,000.00 | 316,000,000.00 | 1,225,000,000.00 | 897,000,000.00 | 594,000,000.00 | 305,000,000.00 | 1,186,000,000.00 | 841,000,000.00 | 583,000,000.00 | 305,000,000.00 |
| 减：其他营业费用(元) | - | 27,000,000.00 | -32,000,000.00 | - | - | -79,000,000.00 | -39,000,000.00 | -133,000,000.00 | 96,000,000.00 | - | - |
| 营业利润(元) | 710,000,000.00 | 473,000,000.00 | 237,000,000.00 | 1,053,000,000.00 | 738,000,000.00 | 556,000,000.00 | 227,000,000.00 | 1,016,000,000.00 | 579,000,000.00 | 439,000,000.00 | 204,000,000.00 |
| 加：利息支出(元) | -71,000,000.00 | -45,000,000.00 | - | -77,000,000.00 | -58,000,000.00 | - | - | - | - | -65,000,000.00 | -33,000,000.00 |
| 税前利润其他项目(元) | 173,000,000.00 | 132,000,000.00 | - | 111,000,000.00 | 177,000,000.00 | - | - | - | 180,000,000.00 | 121,000,000.00 | 61,000,000.00 |
| 持续经营税前利润(元) | 812,000,000.00 | 560,000,000.00 | 237,000,000.00 | 1,087,000,000.00 | 857,000,000.00 | 556,000,000.00 | 227,000,000.00 | 1,016,000,000.00 | 759,000,000.00 | 495,000,000.00 | 232,000,000.00 |
| 减：所得税(元) | 128,000,000.00 | 99,000,000.00 | 36,000,000.00 | 165,000,000.00 | 134,000,000.00 | 102,000,000.00 | 36,000,000.00 | 154,000,000.00 | 123,000,000.00 | 84,000,000.00 | 39,000,000.00 |
| 持续经营净利润(元) | 684,000,000.00 | 461,000,000.00 | 201,000,000.00 | 922,000,000.00 | 723,000,000.00 | 454,000,000.00 | 191,000,000.00 | 862,000,000.00 | 636,000,000.00 | 411,000,000.00 | 193,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -1,000,000.00 | -1,000,000.00 | - | -1,000,000.00 | - | - | - | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | - |
| 净利润(元) | 683,000,000.00 | 460,000,000.00 | 201,000,000.00 | 921,000,000.00 | 723,000,000.00 | 454,000,000.00 | 191,000,000.00 | 861,000,000.00 | 635,000,000.00 | 410,000,000.00 | 193,000,000.00 |
| 归属于母公司股东净利润(元) | 683,000,000.00 | 460,000,000.00 | 201,000,000.00 | 921,000,000.00 | 723,000,000.00 | 454,000,000.00 | 191,000,000.00 | 861,000,000.00 | 635,000,000.00 | 410,000,000.00 | 193,000,000.00 |
| 归属于普通股股东净利润(元) | 683,000,000.00 | 460,000,000.00 | 201,000,000.00 | 921,000,000.00 | 723,000,000.00 | 454,000,000.00 | 191,000,000.00 | 861,000,000.00 | 635,000,000.00 | 410,000,000.00 | 193,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.60 | 2.41 | 1.04 | 4.61 | 3.59 | 2.24 | 0.93 | 4.05 | 2.96 | 1.90 | 0.89 |
| 摊薄每股收益－普通股(元) | 3.56 | 2.38 | 1.03 | 4.56 | 3.56 | 2.22 | 0.92 | 4.01 | 2.94 | 1.88 | 0.88 |
| 其他全面收益(元) | 12,000,000.00 | -49,000,000.00 | -37,000,000.00 | -32,000,000.00 | -16,000,000.00 | 38,000,000.00 | 26,000,000.00 | 177,000,000.00 | -153,000,000.00 | -66,000,000.00 | 10,000,000.00 |
| 全面收益总额(元) | 695,000,000.00 | 411,000,000.00 | 164,000,000.00 | 889,000,000.00 | 707,000,000.00 | 492,000,000.00 | 217,000,000.00 | 1,038,000,000.00 | 482,000,000.00 | 344,000,000.00 | 203,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 695,000,000.00 | 411,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-24 | 2024-07-30 | 2024-04-25 | 2024-02-12 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-16 | 2022-10-27 | 2022-07-28 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |