| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,634,000,000.00 | 7,483,000,000.00 | 3,661,000,000.00 | 17,519,000,000.00 | 13,442,000,000.00 | 8,910,000,000.00 | 4,379,000,000.00 | 20,028,000,000.00 | 15,358,000,000.00 | 10,117,000,000.00 | 4,905,000,000.00 |
| 主营收入(元) | 11,634,000,000.00 | 7,483,000,000.00 | 3,661,000,000.00 | 17,519,000,000.00 | 13,442,000,000.00 | 8,910,000,000.00 | 4,379,000,000.00 | 20,028,000,000.00 | - | - | - |
| 营业成本(元) | 4,854,000,000.00 | 3,177,000,000.00 | 1,566,000,000.00 | 6,500,000,000.00 | 4,854,000,000.00 | 3,137,000,000.00 | 1,516,000,000.00 | 6,257,000,000.00 | 4,674,000,000.00 | 3,050,000,000.00 | 1,463,000,000.00 |
| 主营成本(元) | 4,854,000,000.00 | 3,177,000,000.00 | 1,566,000,000.00 | 6,500,000,000.00 | 4,854,000,000.00 | 3,137,000,000.00 | 1,516,000,000.00 | 6,257,000,000.00 | - | - | - |
| 毛利(元) | 6,780,000,000.00 | 4,306,000,000.00 | 2,095,000,000.00 | 11,019,000,000.00 | 8,588,000,000.00 | 5,773,000,000.00 | 2,863,000,000.00 | 13,771,000,000.00 | 10,684,000,000.00 | 7,067,000,000.00 | 3,442,000,000.00 |
| 减：研发费用(元) | 1,468,000,000.00 | 976,000,000.00 | 478,000,000.00 | 1,863,000,000.00 | 1,403,000,000.00 | 932,000,000.00 | 455,000,000.00 | 1,670,000,000.00 | 1,236,000,000.00 | 805,000,000.00 | 391,000,000.00 |
| 减：营销费用(元) | 1,348,000,000.00 | 920,000,000.00 | 455,000,000.00 | 1,825,000,000.00 | 1,387,000,000.00 | 935,000,000.00 | 474,000,000.00 | 1,704,000,000.00 | 1,275,000,000.00 | 844,000,000.00 | 422,000,000.00 |
| 减：其他营业费用(元) | -124,000,000.00 | -124,000,000.00 | -124,000,000.00 | - | - | - | - | 257,000,000.00 | 209,000,000.00 | 132,000,000.00 | 66,000,000.00 |
| 营业利润(元) | 4,088,000,000.00 | 2,534,000,000.00 | 1,286,000,000.00 | 7,331,000,000.00 | 5,798,000,000.00 | 3,906,000,000.00 | 1,934,000,000.00 | 10,140,000,000.00 | 7,964,000,000.00 | 5,286,000,000.00 | 2,563,000,000.00 |
| 加：利息支出(元) | -378,000,000.00 | -247,000,000.00 | -116,000,000.00 | -353,000,000.00 | -255,000,000.00 | -157,000,000.00 | -68,000,000.00 | -214,000,000.00 | -154,000,000.00 | -101,000,000.00 | -52,000,000.00 |
| 加：其他收入(支出)(元) | 384,000,000.00 | 253,000,000.00 | 123,000,000.00 | 440,000,000.00 | 327,000,000.00 | 199,000,000.00 | 80,000,000.00 | 106,000,000.00 | 55,000,000.00 | 22,000,000.00 | 15,000,000.00 |
| 持续经营税前利润(元) | 4,094,000,000.00 | 2,540,000,000.00 | 1,293,000,000.00 | 7,418,000,000.00 | 5,870,000,000.00 | 3,948,000,000.00 | 1,946,000,000.00 | 10,032,000,000.00 | 7,865,000,000.00 | 5,207,000,000.00 | 2,526,000,000.00 |
| 减：所得税(元) | 500,000,000.00 | 308,000,000.00 | 188,000,000.00 | 908,000,000.00 | 731,000,000.00 | 518,000,000.00 | 238,000,000.00 | 1,283,000,000.00 | 1,078,000,000.00 | 715,000,000.00 | 325,000,000.00 |
| 持续经营净利润(元) | 3,594,000,000.00 | 2,232,000,000.00 | 1,105,000,000.00 | 6,510,000,000.00 | 5,139,000,000.00 | 3,430,000,000.00 | 1,708,000,000.00 | 8,749,000,000.00 | 6,787,000,000.00 | 4,492,000,000.00 | 2,201,000,000.00 |
| 净利润(元) | 3,594,000,000.00 | 2,232,000,000.00 | 1,105,000,000.00 | 6,510,000,000.00 | 5,139,000,000.00 | 3,430,000,000.00 | 1,708,000,000.00 | 8,749,000,000.00 | 6,787,000,000.00 | 4,492,000,000.00 | 2,201,000,000.00 |
| 归属于母公司股东净利润(元) | 3,594,000,000.00 | 2,232,000,000.00 | 1,105,000,000.00 | 6,510,000,000.00 | 5,139,000,000.00 | 3,430,000,000.00 | 1,708,000,000.00 | 8,749,000,000.00 | 6,787,000,000.00 | 4,492,000,000.00 | 2,201,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | - | - | - | - | - | 30,000,000.00 | 19,000,000.00 | 9,000,000.00 |
| 归属于普通股股东净利润(元) | 3,594,000,000.00 | 2,232,000,000.00 | 1,105,000,000.00 | 6,510,000,000.00 | 5,139,000,000.00 | 3,430,000,000.00 | 1,708,000,000.00 | 8,749,000,000.00 | 6,757,000,000.00 | 4,473,000,000.00 | 2,192,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.92 | 2.44 | 1.21 | 7.13 | 5.63 | 3.76 | 1.87 | 9.51 | 7.35 | 4.85 | 2.37 |
| 摊薄每股收益－普通股(元) | 3.89 | 2.42 | 1.20 | 7.07 | 5.58 | 3.72 | 1.85 | 9.41 | 7.27 | 4.80 | 2.35 |
| 其他全面收益(元) | 10,000,000.00 | 5,000,000.00 | 2,000,000.00 | 49,000,000.00 | 19,000,000.00 | 8,000,000.00 | 2,000,000.00 | -97,000,000.00 | 3,000,000.00 | -23,000,000.00 | 4,000,000.00 |
| 全面收益总额(元) | 3,604,000,000.00 | 2,237,000,000.00 | 1,107,000,000.00 | 6,559,000,000.00 | 5,158,000,000.00 | 3,438,000,000.00 | 1,710,000,000.00 | 8,652,000,000.00 | 6,790,000,000.00 | 4,469,000,000.00 | 2,205,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 3,604,000,000.00 | 2,237,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-23 | 2024-07-24 | 2024-04-24 | 2024-02-02 | 2023-10-25 | 2023-07-26 | 2023-04-26 | 2023-02-03 | 2022-10-26 | 2022-07-27 | 2022-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |