| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,338,219,000.00 | 968,219,000.00 | 639,862,000.00 | 329,249,000.00 | 1,188,781,000.00 | 895,739,000.00 | 608,624,000.00 | 311,486,000.00 |
| 主营收入(元) | 1,262,316,000.00 | 959,542,000.00 | 634,236,000.00 | 326,566,000.00 | 1,178,912,000.00 | 888,180,000.00 | 603,453,000.00 | 308,818,000.00 |
| 其他业务收入(元) | 75,903,000.00 | 8,677,000.00 | 5,626,000.00 | 2,683,000.00 | 9,869,000.00 | 7,559,000.00 | 5,171,000.00 | 2,668,000.00 |
| 毛利(元) | 1,338,219,000.00 | 968,219,000.00 | 639,862,000.00 | 329,249,000.00 | 1,188,781,000.00 | 895,739,000.00 | 608,624,000.00 | 311,486,000.00 |
| 减：研发费用(元) | - | - | - | - | 65,857,000.00 | 74,458,000.00 | 48,242,000.00 | 23,633,000.00 |
| 减：营销费用(元) | - | - | - | - | - | 330,601,000.00 | 227,881,000.00 | 117,991,000.00 |
| 减：一般及行政费用(元) | 51,495,000.00 | 31,692,000.00 | 24,992,000.00 | 13,920,000.00 | 46,561,000.00 | 24,806,000.00 | 17,914,000.00 | 10,313,000.00 |
| 减：折旧与摊销(元) | 185,350,000.00 | 137,850,000.00 | 91,291,000.00 | 45,404,000.00 | 178,879,000.00 | 133,998,000.00 | 89,220,000.00 | 44,450,000.00 |
| 减：其他营业费用(元) | 596,105,000.00 | 435,038,000.00 | 284,678,000.00 | 147,359,000.00 | 484,911,000.00 | 10,857,000.00 | 7,158,000.00 | 3,497,000.00 |
| 营业利润(元) | 505,269,000.00 | 363,639,000.00 | 238,901,000.00 | 122,566,000.00 | 412,573,000.00 | 321,019,000.00 | 218,209,000.00 | 111,602,000.00 |
| 加：利息收入(元) | 65,350,000.00 | 45,065,000.00 | 27,600,000.00 | 12,491,000.00 | 11,907,000.00 | 3,507,000.00 | 94,000.00 | -447,000.00 |
| 加：权益性投资损益(元) | - | - | - | - | -1,000,000.00 | - | - | - |
| 加：其他收入(支出)(元) | -13,122,000.00 | -2,022,000.00 | -115,000.00 | 341,000.00 | - | - | - | - |
| 税前利润其他项目(元) | -9,517,000.00 | - | - | - | 13,653,000.00 | - | - | - |
| 持续经营税前利润(元) | 547,980,000.00 | 406,682,000.00 | 266,386,000.00 | 135,398,000.00 | 437,133,000.00 | 324,526,000.00 | 218,303,000.00 | 111,155,000.00 |
| 减：所得税(元) | 128,477,000.00 | 90,920,000.00 | 62,254,000.00 | 33,205,000.00 | 77,520,000.00 | 63,915,000.00 | 39,258,000.00 | 13,710,000.00 |
| 持续经营净利润(元) | 419,503,000.00 | 315,762,000.00 | 204,132,000.00 | 102,193,000.00 | 359,613,000.00 | 260,611,000.00 | 179,045,000.00 | 97,445,000.00 |
| 净利润(元) | 419,503,000.00 | 315,762,000.00 | 204,132,000.00 | 102,193,000.00 | 359,613,000.00 | 260,611,000.00 | 179,045,000.00 | 97,445,000.00 |
| 减：少数股东损益(元) | 54,637,000.00 | 40,210,000.00 | 27,194,000.00 | 14,337,000.00 | 50,275,000.00 | 40,219,000.00 | 27,736,000.00 | 14,480,000.00 |
| 归属于母公司股东净利润(元) | 364,866,000.00 | 275,552,000.00 | 176,938,000.00 | 87,856,000.00 | 309,338,000.00 | 220,392,000.00 | 151,309,000.00 | 82,965,000.00 |
| 归属于普通股股东净利润(元) | 364,866,000.00 | 275,552,000.00 | 176,938,000.00 | 87,856,000.00 | 309,338,000.00 | 220,392,000.00 | 151,309,000.00 | 82,965,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.73 | 1.31 | 0.84 | 0.42 | 1.50 | 1.08 | 0.74 | 0.41 |
| 摊薄每股收益－普通股(元) | 1.71 | 1.30 | 0.83 | 0.42 | 1.48 | 1.06 | 0.73 | 0.40 |
| 其他全面收益(元) | 5,419,000.00 | -623,000.00 | 3,833,000.00 | 2,649,000.00 | -13,242,000.00 | -26,181,000.00 | -13,775,000.00 | -4,098,000.00 |
| 全面收益总额(元) | 424,922,000.00 | 315,139,000.00 | 207,965,000.00 | 104,842,000.00 | 346,371,000.00 | 234,430,000.00 | 165,270,000.00 | 93,347,000.00 |
| 本公司拥有人占全面收益总额(元) | 369,716,000.00 | 274,953,000.00 | 180,357,000.00 | 90,208,000.00 | 297,929,000.00 | 197,499,000.00 | 139,301,000.00 | 79,397,000.00 |
| 非控股权益占全面收益总额(元) | 55,206,000.00 | 40,186,000.00 | 27,608,000.00 | 14,634,000.00 | 48,442,000.00 | 36,931,000.00 | 25,969,000.00 | 13,950,000.00 |
| 公告日期 | 2024-02-09 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-24 | 2022-10-27 | 2022-08-03 | 2022-04-29 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |