| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,495,000,000.00 | 101,066,000,000.00 | 51,883,000,000.00 | 218,945,000,000.00 | 164,180,000,000.00 | 109,767,000,000.00 | 58,233,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,495,000,000.00 | 101,066,000,000.00 | 51,883,000,000.00 | 237,128,000,000.00 | 177,891,000,000.00 | 118,874,000,000.00 | 62,603,000,000.00 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | -18,183,000,000.00 | -13,711,000,000.00 | -9,107,000,000.00 | -4,370,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,720,000,000.00 | 81,454,000,000.00 | 41,511,000,000.00 | 174,033,000,000.00 | 129,543,000,000.00 | 88,060,000,000.00 | 46,228,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,079,000,000.00 | 66,082,000,000.00 | 33,868,000,000.00 | 143,041,000,000.00 | 105,891,000,000.00 | 72,215,000,000.00 | 38,351,000,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,641,000,000.00 | 15,372,000,000.00 | 7,643,000,000.00 | 30,992,000,000.00 | 23,652,000,000.00 | 15,845,000,000.00 | 7,877,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,775,000,000.00 | 19,612,000,000.00 | 10,372,000,000.00 | 44,912,000,000.00 | 34,637,000,000.00 | 21,707,000,000.00 | 12,005,000,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,310,000,000.00 | 5,918,000,000.00 | 2,942,000,000.00 | 12,762,000,000.00 | 9,223,000,000.00 | 6,168,000,000.00 | 3,062,000,000.00 |
| 减：其他营业费用(元) | - | - | - | 会员可见 | - | - | -1,443,000,000.00 | - | - | - | -41,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,465,000,000.00 | 13,694,000,000.00 | 8,873,000,000.00 | 32,150,000,000.00 | 25,414,000,000.00 | 15,539,000,000.00 | 8,984,000,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,230,000,000.00 | -1,433,000,000.00 | -708,000,000.00 | -2,820,000,000.00 | -2,160,000,000.00 | -1,434,000,000.00 | -710,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 978,000,000.00 | 645,000,000.00 | 18,000,000.00 | 1,845,000,000.00 | 1,981,000,000.00 | 1,227,000,000.00 | 960,000,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 866,000,000.00 | 1,195,000,000.00 | - | 1,281,000,000.00 | -602,000,000.00 | -209,000,000.00 | - |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,779,000,000.00 | 1,217,000,000.00 | 563,000,000.00 | 2,355,000,000.00 | 1,802,000,000.00 | 1,218,000,000.00 | 468,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,858,000,000.00 | 15,318,000,000.00 | 8,746,000,000.00 | 34,811,000,000.00 | 26,435,000,000.00 | 16,341,000,000.00 | 9,702,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,846,000,000.00 | 5,667,000,000.00 | 2,942,000,000.00 | 13,301,000,000.00 | 9,962,000,000.00 | 6,558,000,000.00 | 4,071,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,012,000,000.00 | 9,651,000,000.00 | 5,804,000,000.00 | 21,510,000,000.00 | 16,473,000,000.00 | 9,783,000,000.00 | 5,631,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,012,000,000.00 | 9,651,000,000.00 | 5,804,000,000.00 | 21,510,000,000.00 | 16,473,000,000.00 | 9,783,000,000.00 | 5,631,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,000,000.00 | 143,000,000.00 | 83,000,000.00 | 126,000,000.00 | 152,000,000.00 | 138,000,000.00 | 74,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,802,000,000.00 | 9,508,000,000.00 | 5,721,000,000.00 | 21,384,000,000.00 | 16,321,000,000.00 | 9,645,000,000.00 | 5,557,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,802,000,000.00 | 9,508,000,000.00 | 5,721,000,000.00 | 21,384,000,000.00 | 16,321,000,000.00 | 9,645,000,000.00 | 5,557,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.02 | 4.04 | 2.42 | 8.72 | 6.61 | 3.88 | 2.23 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.99 | 4.02 | 2.40 | 8.67 | 6.57 | 3.86 | 2.21 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 837,000,000.00 | 476,000,000.00 | 122,000,000.00 | 1,107,000,000.00 | 1,158,000,000.00 | 1,531,000,000.00 | 983,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,849,000,000.00 | 10,127,000,000.00 | 5,926,000,000.00 | 22,617,000,000.00 | 17,631,000,000.00 | 11,314,000,000.00 | 6,614,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,635,000,000.00 | 10,004,000,000.00 | 5,870,000,000.00 | 22,534,000,000.00 | 17,539,000,000.00 | 11,226,000,000.00 | 6,550,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 214,000,000.00 | 123,000,000.00 | 56,000,000.00 | 83,000,000.00 | 92,000,000.00 | 88,000,000.00 | 64,000,000.00 |
| 公告日期 | 2025-10-30 | 2025-07-24 | 2025-04-30 | 2025-03-31 | 2024-10-31 | 2024-07-25 | 2024-04-26 | 2024-03-29 | 2023-10-26 | 2023-07-27 | 2023-04-27 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |