| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-02 | 2022-10-02 | 2022-10-02 | 2022-10-02 | 2021-10-03 | 2021-10-03 | 2021-10-03 | 2021-10-02 |
| 截止日期 | 2024-06-29 | 2024-03-30 | 2023-12-30 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0928 | 0928 | 0928 | 0930 | 0930 | 0930 | 0930 | 1001 | 1001 | 1001 | 1001 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 39,744,000,000.00 | 26,391,000,000.00 | 13,319,000,000.00 | 52,881,000,000.00 | 39,533,000,000.00 | 26,393,000,000.00 | 13,260,000,000.00 | 53,282,000,000.00 | 39,545,000,000.00 | 26,050,000,000.00 | 12,933,000,000.00 |
| 主营收入(元) | 39,744,000,000.00 | 26,391,000,000.00 | 13,319,000,000.00 | 52,881,000,000.00 | 39,533,000,000.00 | 26,393,000,000.00 | 13,260,000,000.00 | - | - | - | - |
| 营业成本(元) | 37,177,000,000.00 | 24,702,000,000.00 | 12,496,000,000.00 | 50,250,000,000.00 | 37,361,000,000.00 | 24,898,000,000.00 | 12,292,000,000.00 | 46,614,000,000.00 | 34,184,000,000.00 | 22,300,000,000.00 | 10,918,000,000.00 |
| 主营成本(元) | 37,177,000,000.00 | 24,702,000,000.00 | 12,496,000,000.00 | 50,250,000,000.00 | 37,361,000,000.00 | 24,898,000,000.00 | 12,292,000,000.00 | - | - | - | - |
| 毛利(元) | 2,567,000,000.00 | 1,689,000,000.00 | 823,000,000.00 | 2,631,000,000.00 | 2,172,000,000.00 | 1,495,000,000.00 | 968,000,000.00 | 6,668,000,000.00 | 5,361,000,000.00 | 3,750,000,000.00 | 2,015,000,000.00 |
| 减：营销费用(元) | 1,683,000,000.00 | 1,146,000,000.00 | 592,000,000.00 | 2,245,000,000.00 | 1,656,000,000.00 | 1,077,000,000.00 | 501,000,000.00 | 2,258,000,000.00 | 1,717,000,000.00 | 1,139,000,000.00 | 560,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 781,000,000.00 | 448,000,000.00 | - | - | - | - | - | - |
| 营业利润(元) | 884,000,000.00 | 543,000,000.00 | 231,000,000.00 | -395,000,000.00 | 68,000,000.00 | 418,000,000.00 | 467,000,000.00 | 4,410,000,000.00 | 3,644,000,000.00 | 2,611,000,000.00 | 1,455,000,000.00 |
| 加：利息收入(元) | 60,000,000.00 | 24,000,000.00 | 10,000,000.00 | 30,000,000.00 | 22,000,000.00 | 16,000,000.00 | 9,000,000.00 | 17,000,000.00 | 10,000,000.00 | 6,000,000.00 | 3,000,000.00 |
| 加：利息支出(元) | -351,000,000.00 | -216,000,000.00 | -105,000,000.00 | -355,000,000.00 | -262,000,000.00 | -173,000,000.00 | -84,000,000.00 | -365,000,000.00 | -282,000,000.00 | -197,000,000.00 | -100,000,000.00 |
| 加：其他收入(支出)(元) | 24,000,000.00 | 13,000,000.00 | 25,000,000.00 | 42,000,000.00 | 50,000,000.00 | 43,000,000.00 | 42,000,000.00 | - | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | 87,000,000.00 | 111,000,000.00 | 77,000,000.00 | 52,000,000.00 |
| 持续经营税前利润(元) | 617,000,000.00 | 364,000,000.00 | 161,000,000.00 | -678,000,000.00 | -122,000,000.00 | 304,000,000.00 | 434,000,000.00 | 4,149,000,000.00 | 3,483,000,000.00 | 2,497,000,000.00 | 1,410,000,000.00 |
| 减：所得税(元) | 159,000,000.00 | 102,000,000.00 | 47,000,000.00 | -29,000,000.00 | 84,000,000.00 | 75,000,000.00 | 114,000,000.00 | 900,000,000.00 | 771,000,000.00 | 538,000,000.00 | 284,000,000.00 |
| 持续经营净利润(元) | 458,000,000.00 | 262,000,000.00 | 114,000,000.00 | -649,000,000.00 | -206,000,000.00 | 229,000,000.00 | 320,000,000.00 | 3,249,000,000.00 | 2,712,000,000.00 | 1,959,000,000.00 | 1,126,000,000.00 |
| 净利润(元) | 458,000,000.00 | 262,000,000.00 | 114,000,000.00 | -649,000,000.00 | -206,000,000.00 | 229,000,000.00 | 320,000,000.00 | 3,249,000,000.00 | 2,712,000,000.00 | 1,959,000,000.00 | 1,126,000,000.00 |
| 减：少数股东损益(元) | 15,000,000.00 | 10,000,000.00 | 7,000,000.00 | -1,000,000.00 | -8,000,000.00 | 10,000,000.00 | 4,000,000.00 | 11,000,000.00 | 12,000,000.00 | 9,000,000.00 | 5,000,000.00 |
| 归属于母公司股东净利润(元) | 443,000,000.00 | 252,000,000.00 | 107,000,000.00 | -648,000,000.00 | -198,000,000.00 | 219,000,000.00 | 316,000,000.00 | 3,238,000,000.00 | 2,700,000,000.00 | 1,950,000,000.00 | 1,121,000,000.00 |
| 归属于普通股股东净利润(元) | 443,000,000.00 | 252,000,000.00 | 107,000,000.00 | -648,000,000.00 | -198,000,000.00 | 219,000,000.00 | 316,000,000.00 | 3,238,000,000.00 | 2,700,000,000.00 | 1,950,000,000.00 | 1,121,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.28 | 0.73 | 0.31 | -1.87 | -0.56 | 0.63 | 0.91 | 9.18 | 7.64 | 5.50 | 3.16 |
| 摊薄每股收益－普通股(元) | 1.25 | 0.71 | 0.30 | -1.87 | -0.56 | 0.61 | 0.88 | 8.92 | 7.42 | 5.35 | 3.07 |
| 其他全面收益(元) | -35,000,000.00 | 9,000,000.00 | 63,000,000.00 | 37,000,000.00 | 68,000,000.00 | 103,000,000.00 | 82,000,000.00 | -125,000,000.00 | -83,000,000.00 | 28,000,000.00 | - |
| 全面收益总额(元) | 423,000,000.00 | 271,000,000.00 | 177,000,000.00 | -612,000,000.00 | -138,000,000.00 | 332,000,000.00 | 402,000,000.00 | 3,124,000,000.00 | 2,629,000,000.00 | 1,987,000,000.00 | 1,126,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 408,000,000.00 | 260,000,000.00 | 162,000,000.00 | -611,000,000.00 | -130,000,000.00 | 322,000,000.00 | 398,000,000.00 | 3,113,000,000.00 | 2,617,000,000.00 | 1,978,000,000.00 | 1,121,000,000.00 |
| 非控股权益占全面收益总额(元) | 15,000,000.00 | 11,000,000.00 | 15,000,000.00 | -1,000,000.00 | -8,000,000.00 | 10,000,000.00 | 4,000,000.00 | 11,000,000.00 | 12,000,000.00 | 9,000,000.00 | 5,000,000.00 |
| 公告日期 | 2024-08-05 | 2024-05-06 | 2024-02-05 | 2023-11-13 | 2023-08-10 | 2023-05-08 | 2023-02-06 | 2022-11-14 | 2022-08-08 | 2022-05-09 | 2022-02-07 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |