| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-29 | 2024-01-01 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-01 | 2022-01-01 | 2022-01-02 | 2022-01-03 | 2022-01-03 |
| 截止日期 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 31,484,000,000.00 | 20,886,000,000.00 | 10,345,000,000.00 | 42,857,000,000.00 | 31,971,000,000.00 | 21,397,000,000.00 | 10,710,000,000.00 | 44,915,000,000.00 | 33,465,000,000.00 | 22,788,000,000.00 | 11,818,000,000.00 |
| 主营收入(元) | 31,484,000,000.00 | 20,886,000,000.00 | 10,345,000,000.00 | 42,857,000,000.00 | 31,971,000,000.00 | 21,397,000,000.00 | 10,710,000,000.00 | 44,915,000,000.00 | 33,465,000,000.00 | 22,788,000,000.00 | 11,818,000,000.00 |
| 营业成本(元) | 18,604,000,000.00 | 12,334,000,000.00 | 6,140,000,000.00 | 25,757,000,000.00 | 19,264,000,000.00 | 13,006,000,000.00 | 6,570,000,000.00 | 25,944,000,000.00 | 19,100,000,000.00 | 12,725,000,000.00 | 6,354,000,000.00 |
| 主营成本(元) | 18,604,000,000.00 | 12,334,000,000.00 | 6,140,000,000.00 | 25,757,000,000.00 | 19,264,000,000.00 | 13,006,000,000.00 | 6,570,000,000.00 | 25,944,000,000.00 | 19,100,000,000.00 | 12,725,000,000.00 | 6,354,000,000.00 |
| 毛利(元) | 12,880,000,000.00 | 8,552,000,000.00 | 4,205,000,000.00 | 17,100,000,000.00 | 12,707,000,000.00 | 8,391,000,000.00 | 4,140,000,000.00 | 18,971,000,000.00 | 14,365,000,000.00 | 10,063,000,000.00 | 5,464,000,000.00 |
| 减：研发费用(元) | 1,016,000,000.00 | 670,000,000.00 | 331,000,000.00 | 1,337,000,000.00 | 1,010,000,000.00 | 691,000,000.00 | 346,000,000.00 | 1,471,000,000.00 | 1,080,000,000.00 | 729,000,000.00 | 364,000,000.00 |
| 减：营销费用(元) | 6,392,000,000.00 | 4,293,000,000.00 | 2,183,000,000.00 | 8,445,000,000.00 | 6,313,000,000.00 | 4,264,000,000.00 | 2,119,000,000.00 | 8,993,000,000.00 | 6,694,000,000.00 | 4,486,000,000.00 | 2,277,000,000.00 |
| 减：其他营业费用(元) | 151,000,000.00 | 106,000,000.00 | 29,000,000.00 | 459,000,000.00 | 379,000,000.00 | 295,000,000.00 | 112,000,000.00 | 114,000,000.00 | 59,000,000.00 | 26,000,000.00 | 2,000,000.00 |
| 营业利润(元) | 5,321,000,000.00 | 3,483,000,000.00 | 1,663,000,000.00 | 6,859,000,000.00 | 5,005,000,000.00 | 3,141,000,000.00 | 1,563,000,000.00 | 8,393,000,000.00 | 6,532,000,000.00 | 4,822,000,000.00 | 2,821,000,000.00 |
| 加：利息收入(元) | 851,000,000.00 | 574,000,000.00 | 279,000,000.00 | 879,000,000.00 | 570,000,000.00 | 324,000,000.00 | 146,000,000.00 | 272,000,000.00 | 122,000,000.00 | 54,000,000.00 | 18,000,000.00 |
| 加：利息支出(元) | -1,073,000,000.00 | -717,000,000.00 | -363,000,000.00 | -1,375,000,000.00 | -985,000,000.00 | -626,000,000.00 | -300,000,000.00 | -726,000,000.00 | -457,000,000.00 | -284,000,000.00 | -136,000,000.00 |
| 加：权益性投资损益(元) | -75,000,000.00 | -61,000,000.00 | 23,000,000.00 | -59,000,000.00 | -58,000,000.00 | -41,000,000.00 | -25,000,000.00 | -172,000,000.00 | -142,000,000.00 | -70,000,000.00 | -19,000,000.00 |
| 加：其他收入(支出)(元) | -2,000,000.00 | 14,000,000.00 | 10,000,000.00 | -65,000,000.00 | -32,000,000.00 | -46,000,000.00 | -46,000,000.00 | -104,000,000.00 | -139,000,000.00 | -135,000,000.00 | -163,000,000.00 |
| 持续经营税前利润(元) | 5,021,000,000.00 | 3,293,000,000.00 | 1,612,000,000.00 | 6,239,000,000.00 | 4,500,000,000.00 | 2,752,000,000.00 | 1,338,000,000.00 | 7,663,000,000.00 | 5,916,000,000.00 | 4,387,000,000.00 | 2,521,000,000.00 |
| 减：所得税(元) | 507,000,000.00 | 408,000,000.00 | 281,000,000.00 | 284,000,000.00 | 151,000,000.00 | 98,000,000.00 | 46,000,000.00 | 703,000,000.00 | 530,000,000.00 | 499,000,000.00 | 301,000,000.00 |
| 持续经营净利润(元) | 4,514,000,000.00 | 2,885,000,000.00 | 1,331,000,000.00 | 5,955,000,000.00 | 4,349,000,000.00 | 2,654,000,000.00 | 1,292,000,000.00 | 6,960,000,000.00 | 5,386,000,000.00 | 3,888,000,000.00 | 2,220,000,000.00 |
| 净利润(元) | 4,514,000,000.00 | 2,885,000,000.00 | 1,331,000,000.00 | 5,955,000,000.00 | 4,349,000,000.00 | 2,654,000,000.00 | 1,292,000,000.00 | 6,960,000,000.00 | 5,386,000,000.00 | 3,888,000,000.00 | 2,220,000,000.00 |
| 减：少数股东损益(元) | 9,000,000.00 | 9,000,000.00 | 4,000,000.00 | -40,000,000.00 | -16,000,000.00 | 4,000,000.00 | 3,000,000.00 | 10,000,000.00 | 12,000,000.00 | 9,000,000.00 | 5,000,000.00 |
| 归属于母公司股东净利润(元) | 4,505,000,000.00 | 2,875,000,000.00 | 1,328,000,000.00 | 5,995,000,000.00 | 4,365,000,000.00 | 2,650,000,000.00 | 1,289,000,000.00 | 6,950,000,000.00 | 5,374,000,000.00 | 3,879,000,000.00 | 2,215,000,000.00 |
| 归属于普通股股东净利润(元) | 4,505,000,000.00 | 2,875,000,000.00 | 1,328,000,000.00 | 5,995,000,000.00 | 4,365,000,000.00 | 2,650,000,000.00 | 1,289,000,000.00 | 6,950,000,000.00 | 5,374,000,000.00 | 3,879,000,000.00 | 2,215,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 11.79 | 7.53 | 3.47 | 15.52 | 11.31 | 6.86 | 3.34 | 17.75 | 13.72 | 9.90 | 5.66 |
| 摊薄每股收益－普通股(元) | 11.75 | 7.50 | 3.46 | 15.45 | 11.25 | 6.83 | 3.32 | 17.63 | 13.62 | 9.83 | 5.61 |
| 其他全面收益(元) | 747,000,000.00 | 804,000,000.00 | 457,000,000.00 | -133,000,000.00 | 62,000,000.00 | 171,000,000.00 | 48,000,000.00 | -777,000,000.00 | -609,000,000.00 | -402,000,000.00 | -17,000,000.00 |
| 全面收益总额(元) | 5,261,000,000.00 | 3,689,000,000.00 | 1,788,000,000.00 | 5,822,000,000.00 | 4,411,000,000.00 | 2,825,000,000.00 | 1,340,000,000.00 | 6,183,000,000.00 | 4,777,000,000.00 | 3,486,000,000.00 | 2,203,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 5,252,000,000.00 | 3,686,000,000.00 | 1,787,000,000.00 | 5,870,000,000.00 | 4,437,000,000.00 | 2,825,000,000.00 | 1,334,000,000.00 | 6,180,000,000.00 | 4,775,000,000.00 | 3,484,000,000.00 | 2,201,000,000.00 |
| 非控股权益占全面收益总额(元) | 9,000,000.00 | 3,000,000.00 | 1,000,000.00 | -48,000,000.00 | -26,000,000.00 | - | 6,000,000.00 | 3,000,000.00 | 2,000,000.00 | 2,000,000.00 | 2,000,000.00 |
| 公告日期 | 2024-11-01 | 2024-08-02 | 2024-05-03 | 2024-02-22 | 2023-11-03 | 2023-08-04 | 2023-05-05 | 2023-02-23 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |