| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,424,615,000.00 | 714,252,000.00 | 2,910,930,000.00 | 2,185,076,000.00 | 1,471,833,000.00 | 740,327,000.00 | 3,279,245,000.00 | 2,362,115,000.00 | 1,559,004,000.00 | 774,123,000.00 |
| 主营收入(元) | 1,424,615,000.00 | 714,252,000.00 | 2,910,930,000.00 | 2,185,076,000.00 | 1,471,833,000.00 | 740,327,000.00 | 3,279,245,000.00 | - | - | - |
| 营业成本(元) | 862,611,000.00 | 430,567,000.00 | 1,718,857,000.00 | 1,295,720,000.00 | 857,460,000.00 | 426,932,000.00 | 1,693,221,000.00 | 1,260,576,000.00 | 831,685,000.00 | 411,450,000.00 |
| 主营成本(元) | 862,611,000.00 | 430,567,000.00 | 1,718,857,000.00 | 1,295,720,000.00 | 857,460,000.00 | 426,932,000.00 | 1,693,221,000.00 | 1,260,576,000.00 | 831,685,000.00 | 411,450,000.00 |
| 毛利(元) | 562,004,000.00 | 283,685,000.00 | 1,192,073,000.00 | 889,356,000.00 | 614,373,000.00 | 313,395,000.00 | 1,586,024,000.00 | 1,101,539,000.00 | 727,319,000.00 | 362,673,000.00 |
| 减：营销费用(元) | 197,198,000.00 | 102,260,000.00 | 412,000,000.00 | 294,734,000.00 | 196,340,000.00 | 99,109,000.00 | 414,530,000.00 | 300,136,000.00 | 201,554,000.00 | 101,969,000.00 |
| 减：一般及行政费用(元) | 27,483,000.00 | 14,798,000.00 | 65,933,000.00 | 52,158,000.00 | 38,606,000.00 | 12,100,000.00 | 60,108,000.00 | 48,299,000.00 | 34,932,000.00 | 21,320,000.00 |
| 减：折旧与摊销(元) | 56,806,000.00 | 27,970,000.00 | 113,236,000.00 | 85,294,000.00 | 56,914,000.00 | 28,631,000.00 | 121,077,000.00 | 91,010,000.00 | 60,838,000.00 | 30,305,000.00 |
| 减：其他营业费用(元) | 1,097,000.00 | 1,097,000.00 | -132,641,000.00 | -132,641,000.00 | -132,641,000.00 | - | -323,000.00 | -322,000.00 | -163,000.00 | -58,000.00 |
| 营业利润(元) | 279,420,000.00 | 137,560,000.00 | 733,545,000.00 | 589,811,000.00 | 455,154,000.00 | 173,555,000.00 | 990,632,000.00 | 662,416,000.00 | 430,158,000.00 | 209,137,000.00 |
| 加：利息收入(元) | 11,446,000.00 | 5,573,000.00 | 29,292,000.00 | - | - | - | - | - | - | - |
| 加：利息支出(元) | -84,116,000.00 | -42,368,000.00 | -172,904,000.00 | -129,121,000.00 | -85,703,000.00 | -42,906,000.00 | -174,022,000.00 | -129,976,000.00 | -86,570,000.00 | -43,620,000.00 |
| 加：权益性投资损益(元) | - | - | -877,000.00 | -776,000.00 | -520,000.00 | -237,000.00 | -4,473,000.00 | -4,225,000.00 | -4,047,000.00 | -3,811,000.00 |
| 加：其他收入(支出)(元) | 147,009,000.00 | 149,758,000.00 | 17,490,000.00 | 44,264,000.00 | 11,192,000.00 | 5,411,000.00 | 21,431,000.00 | 16,764,000.00 | 15,454,000.00 | 17,319,000.00 |
| 持续经营税前利润(元) | 353,759,000.00 | 250,523,000.00 | 606,546,000.00 | 504,178,000.00 | 380,123,000.00 | 135,823,000.00 | 833,568,000.00 | 544,979,000.00 | 354,995,000.00 | 179,025,000.00 |
| 减：所得税(元) | 82,468,000.00 | 61,261,000.00 | 130,199,000.00 | 103,827,000.00 | 76,026,000.00 | 31,819,000.00 | 202,370,000.00 | 132,595,000.00 | 88,768,000.00 | 44,738,000.00 |
| 持续经营净利润(元) | 271,291,000.00 | 189,262,000.00 | 476,347,000.00 | 400,351,000.00 | 304,097,000.00 | 104,004,000.00 | 631,198,000.00 | 412,384,000.00 | 266,227,000.00 | 134,287,000.00 |
| 净利润(元) | 271,291,000.00 | 189,262,000.00 | 476,347,000.00 | 400,351,000.00 | 304,097,000.00 | 104,004,000.00 | 631,198,000.00 | 412,384,000.00 | 266,227,000.00 | 134,287,000.00 |
| 减：少数股东损益(元) | -413,000.00 | -298,000.00 | -377,000.00 | -240,000.00 | -311,000.00 | -299,000.00 | 729,000.00 | 516,000.00 | 424,000.00 | 53,000.00 |
| 归属于母公司股东净利润(元) | 271,704,000.00 | 189,560,000.00 | 476,724,000.00 | 400,591,000.00 | 304,408,000.00 | 104,303,000.00 | 630,469,000.00 | 411,868,000.00 | 265,803,000.00 | 134,234,000.00 |
| 归属于普通股股东净利润(元) | 271,704,000.00 | 189,560,000.00 | 476,724,000.00 | 400,591,000.00 | 304,408,000.00 | 104,303,000.00 | 630,469,000.00 | 411,868,000.00 | 265,803,000.00 | 134,234,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 1.56 | 1.06 | 2.29 | 1.86 | 1.37 | 0.46 | 2.82 | 1.84 | 1.19 | 0.60 |
| 摊薄每股收益－普通股(元) | 1.55 | 1.06 | 2.28 | 1.86 | 1.37 | 0.46 | 2.81 | 1.83 | 1.19 | 0.60 |
| 其他全面收益(元) | 2,221,000.00 | 1,111,000.00 | 5,923,000.00 | 3,098,000.00 | 2,066,000.00 | 1,078,000.00 | -28,317,000.00 | -13,046,000.00 | -13,812,000.00 | -14,618,000.00 |
| 全面收益总额(元) | 273,512,000.00 | 190,373,000.00 | 482,270,000.00 | 403,449,000.00 | 306,163,000.00 | 105,082,000.00 | 602,881,000.00 | 399,338,000.00 | 252,415,000.00 | 119,669,000.00 |
| 本公司拥有人占全面收益总额(元) | 273,925,000.00 | 190,671,000.00 | 482,647,000.00 | 403,689,000.00 | 306,474,000.00 | 105,381,000.00 | 602,152,000.00 | 398,822,000.00 | 251,991,000.00 | 119,616,000.00 |
| 非控股权益占全面收益总额(元) | -413,000.00 | -298,000.00 | -377,000.00 | -240,000.00 | -311,000.00 | -299,000.00 | 729,000.00 | 516,000.00 | 424,000.00 | 53,000.00 |
| 公告日期 | 2024-08-07 | 2024-05-08 | 2024-02-29 | 2023-11-07 | 2023-08-03 | 2023-05-10 | 2023-02-27 | 2022-11-09 | 2022-08-08 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |