| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 816,279,000.00 | 594,674,000.00 | 397,333,000.00 | 205,038,000.00 | 913,564,000.00 | 627,818,000.00 | 416,165,000.00 | 200,112,000.00 |
| 主营收入(元) | 772,877,000.00 | 581,535,000.00 | 388,518,000.00 | 195,645,000.00 | 812,826,000.00 | 627,818,000.00 | 416,165,000.00 | 200,112,000.00 |
| 其他业务收入(元) | 43,402,000.00 | 13,139,000.00 | 8,815,000.00 | 9,393,000.00 | 100,738,000.00 | - | - | - |
| 营业成本(元) | 57,830,000.00 | 43,364,000.00 | 29,213,000.00 | 10,043,000.00 | 53,919,000.00 | 38,050,000.00 | 23,999,000.00 | 5,519,000.00 |
| 主营成本(元) | 41,284,000.00 | 30,575,000.00 | 20,442,000.00 | 10,043,000.00 | 31,980,000.00 | 38,050,000.00 | 23,999,000.00 | 5,519,000.00 |
| 其他业务成本(元) | 16,546,000.00 | 12,789,000.00 | 8,771,000.00 | - | 21,939,000.00 | - | - | - |
| 毛利(元) | 758,449,000.00 | 551,310,000.00 | 368,120,000.00 | 194,995,000.00 | 859,645,000.00 | 589,768,000.00 | 392,166,000.00 | 194,593,000.00 |
| 减：一般及行政费用(元) | 66,220,000.00 | 40,499,000.00 | 25,871,000.00 | 13,119,000.00 | 48,349,000.00 | 36,451,000.00 | 24,712,000.00 | 11,527,000.00 |
| 减：折旧与摊销(元) | 283,549,000.00 | 216,051,000.00 | 142,365,000.00 | 71,838,000.00 | 292,828,000.00 | 218,688,000.00 | 145,450,000.00 | 72,493,000.00 |
| 减：减值及拨备(元) | -563,000.00 | -603,000.00 | -405,000.00 | -305,000.00 | 740,000.00 | 743,000.00 | 537,000.00 | 477,000.00 |
| 减：其他营业费用(元) | 36,744,000.00 | 27,589,000.00 | 19,483,000.00 | 9,964,000.00 | 45,329,000.00 | 34,945,000.00 | 23,030,000.00 | 11,293,000.00 |
| 加：其他收益(元) | - | 22,448,000.00 | 17,251,000.00 | - | - | 61,914,000.00 | 39,126,000.00 | 15,913,000.00 |
| 营业利润(元) | 372,499,000.00 | 290,222,000.00 | 198,057,000.00 | 100,379,000.00 | 472,399,000.00 | 360,855,000.00 | 237,563,000.00 | 114,716,000.00 |
| 加：利息支出(元) | -170,336,000.00 | -128,019,000.00 | -84,268,000.00 | -42,130,000.00 | -157,249,000.00 | -114,144,000.00 | -72,902,000.00 | -35,309,000.00 |
| 加：权益性投资损益(元) | 18,000.00 | - | - | - | -593,000.00 | - | - | - |
| 加：其他收入(支出)(元) | 8,545,000.00 | 6,284,000.00 | 3,929,000.00 | 1,822,000.00 | 2,406,000.00 | 1,748,000.00 | 380,000.00 | 113,000.00 |
| 加：融资收入(支出)(元) | - | - | - | - | - | -326,000.00 | - | -207,000.00 |
| 税前利润其他项目(元) | -366,000.00 | - | - | - | - | - | -122,000.00 | - |
| 持续经营税前利润(元) | 210,360,000.00 | 168,487,000.00 | 117,718,000.00 | 60,071,000.00 | 316,963,000.00 | 248,133,000.00 | 164,919,000.00 | 79,313,000.00 |
| 减：所得税(元) | 5,690,000.00 | 3,946,000.00 | 2,822,000.00 | 1,476,000.00 | 7,539,000.00 | 5,532,000.00 | 3,686,000.00 | 1,639,000.00 |
| 持续经营净利润(元) | 204,670,000.00 | 164,541,000.00 | 114,896,000.00 | 58,595,000.00 | 309,424,000.00 | 242,601,000.00 | 161,233,000.00 | 77,674,000.00 |
| 净利润(元) | 204,670,000.00 | 164,541,000.00 | 114,896,000.00 | 58,595,000.00 | 309,424,000.00 | 242,601,000.00 | 161,233,000.00 | 77,674,000.00 |
| 归属于母公司股东净利润(元) | 204,670,000.00 | 164,541,000.00 | 114,896,000.00 | 58,595,000.00 | 309,424,000.00 | 242,601,000.00 | 161,233,000.00 | 77,674,000.00 |
| 减：归属于优先股净利润及其他项(元) | 19,875,000.00 | 14,906,000.00 | 9,938,000.00 | 4,969,000.00 | 19,875,000.00 | 14,906,000.00 | 9,938,000.00 | 4,969,000.00 |
| 归属于普通股股东净利润(元) | 184,795,000.00 | 149,635,000.00 | 104,958,000.00 | 53,626,000.00 | 289,549,000.00 | 227,695,000.00 | 151,295,000.00 | 72,705,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 4.43 | 3.56 | 2.47 | 1.24 | 6.23 | 4.82 | 3.16 | 1.50 |
| 摊薄每股收益－普通股(元) | 4.33 | 3.49 | 2.42 | 1.22 | 6.12 | 4.73 | 3.10 | 1.47 |
| 其他全面收益(元) | - | 27,677,000.00 | -2,685,000.00 | -29,613,000.00 | 137,600,000.00 | - | - | - |
| 全面收益总额(元) | - | 192,218,000.00 | 112,211,000.00 | 28,982,000.00 | 447,024,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | - | 192,218,000.00 | 112,211,000.00 | 28,982,000.00 | 447,024,000.00 | - | - | - |
| 公告日期 | 2024-02-13 | 2023-11-28 | 2023-08-01 | 2023-05-02 | 2023-02-14 | 2022-11-01 | 2022-08-02 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |