| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 415,644,000.00 | 201,589,000.00 | 889,566,000.00 | 669,325,000.00 | 482,667,000.00 | 261,212,000.00 | 860,400,000.00 | 590,145,000.00 | 366,403,000.00 | 149,704,000.00 |
| 主营收入(元) | 415,644,000.00 | 201,589,000.00 | 889,566,000.00 | 669,325,000.00 | 482,667,000.00 | 261,212,000.00 | 860,400,000.00 | - | - | 149,704,000.00 |
| 营业成本(元) | 192,859,000.00 | 96,659,000.00 | 375,318,000.00 | 283,264,000.00 | 192,254,000.00 | 100,965,000.00 | 432,932,000.00 | 330,121,000.00 | 218,071,000.00 | 99,991,000.00 |
| 主营成本(元) | 192,859,000.00 | 96,659,000.00 | 375,318,000.00 | 283,264,000.00 | 192,254,000.00 | 100,965,000.00 | 432,932,000.00 | 330,121,000.00 | 218,071,000.00 | 99,991,000.00 |
| 毛利(元) | 222,785,000.00 | 104,930,000.00 | 514,248,000.00 | 386,061,000.00 | 290,413,000.00 | 160,247,000.00 | 427,468,000.00 | 260,024,000.00 | 148,332,000.00 | 49,713,000.00 |
| 减：一般及行政费用(元) | 15,230,000.00 | 7,326,000.00 | 33,339,000.00 | 25,838,000.00 | 19,493,000.00 | 7,157,000.00 | 29,854,000.00 | 22,237,000.00 | 14,177,000.00 | 6,795,000.00 |
| 减：折旧与摊销(元) | 77,020,000.00 | 37,526,000.00 | 144,241,000.00 | 106,701,000.00 | 70,403,000.00 | 35,139,000.00 | 140,821,000.00 | 103,411,000.00 | 67,518,000.00 | 33,349,000.00 |
| 减：减值及拨备(元) | - | - | 26,367,000.00 | - | - | - | - | - | - | - |
| 减：其他营业费用(元) | -48,662,000.00 | -16,167,000.00 | -81,198,000.00 | -81,198,000.00 | -81,198,000.00 | -81,198,000.00 | 440,000.00 | 440,000.00 | - | - |
| 加：其他收益(元) | - | - | - | - | - | - | - | - | 299,000.00 | - |
| 营业利润(元) | 179,197,000.00 | 76,245,000.00 | 391,499,000.00 | 334,720,000.00 | 281,715,000.00 | 199,149,000.00 | 256,353,000.00 | 133,936,000.00 | 66,936,000.00 | 9,569,000.00 |
| 加：利息收入(元) | 7,935,000.00 | 3,248,000.00 | 14,582,000.00 | 10,109,000.00 | 6,888,000.00 | 2,763,000.00 | 2,000,000.00 | 845,000.00 | 416,000.00 | 190,000.00 |
| 加：利息支出(元) | -55,198,000.00 | -25,145,000.00 | -100,821,000.00 | -72,893,000.00 | -48,848,000.00 | -24,515,000.00 | -50,253,000.00 | -29,361,000.00 | -14,292,000.00 | -3,299,000.00 |
| 加：其他收入(支出)(元) | 75,000.00 | 70,000.00 | -176,000.00 | -26,000.00 | -180,000.00 | 61,000.00 | 366,000.00 | 169,000.00 | 182,000.00 | -167,000.00 |
| 持续经营税前利润(元) | 132,009,000.00 | 54,418,000.00 | 305,084,000.00 | 271,910,000.00 | 239,575,000.00 | 177,458,000.00 | 208,466,000.00 | 105,589,000.00 | 53,242,000.00 | 6,293,000.00 |
| 持续经营净利润(元) | 132,009,000.00 | 54,418,000.00 | 305,084,000.00 | 271,910,000.00 | 239,575,000.00 | 177,458,000.00 | 208,466,000.00 | 105,589,000.00 | 53,242,000.00 | 6,293,000.00 |
| 净利润(元) | 132,009,000.00 | 54,418,000.00 | 305,084,000.00 | 271,910,000.00 | 239,575,000.00 | 177,458,000.00 | 208,466,000.00 | 105,589,000.00 | 53,242,000.00 | 6,293,000.00 |
| 减：少数股东损益(元) | 1,587,000.00 | 384,000.00 | 4,902,000.00 | 3,490,000.00 | 2,379,000.00 | 908,000.00 | 4,232,000.00 | 2,492,000.00 | 1,499,000.00 | 773,000.00 |
| 归属于母公司股东净利润(元) | 130,422,000.00 | 54,034,000.00 | 300,182,000.00 | 268,420,000.00 | 237,196,000.00 | 176,550,000.00 | 204,234,000.00 | 103,097,000.00 | 51,743,000.00 | 5,520,000.00 |
| 减：归属于优先股净利润及其他项(元) | 13,500,000.00 | 6,750,000.00 | 33,440,000.00 | 26,690,000.00 | 20,602,000.00 | 8,673,000.00 | 35,974,000.00 | 26,778,000.00 | 17,730,000.00 | 8,673,000.00 |
| 归属于普通股股东净利润(元) | 116,922,000.00 | 47,284,000.00 | 266,742,000.00 | 241,730,000.00 | 216,594,000.00 | 167,877,000.00 | 168,260,000.00 | 76,319,000.00 | 34,013,000.00 | -3,153,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 3.96 | 1.60 | 9.04 | 8.19 | 7.34 | 5.69 | 6.02 | 2.77 | 1.26 | -0.12 |
| 摊薄每股收益－普通股(元) | 3.96 | 1.60 | 9.04 | 8.19 | 7.34 | 5.69 | 6.01 | 2.77 | 1.26 | -0.12 |
| 其他全面收益(元) | -1,991,000.00 | - | -5,180,000.00 | - | -2,628,000.00 | - | 24,840,000.00 | - | - | - |
| 全面收益总额(元) | 130,018,000.00 | - | 299,904,000.00 | - | 236,947,000.00 | - | 233,306,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 128,431,000.00 | - | 295,002,000.00 | - | 234,568,000.00 | - | 229,074,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 1,587,000.00 | - | 4,902,000.00 | - | 2,379,000.00 | - | 4,232,000.00 | - | - | - |
| 公告日期 | 2024-10-08 | 2024-06-20 | 2024-04-19 | 2023-11-24 | 2023-09-21 | 2023-08-04 | 2023-04-06 | 2022-11-23 | 2022-09-14 | 2023-08-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |