| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-09-29 | 2023-09-30 | 2023-09-30 | 2022-09-30 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2021-10-01 | 2021-09-25 | 2021-09-26 | 2021-09-25 |
| 截止日期 | 2024-06-28 | 2024-03-29 | 2023-12-29 | 2023-09-29 | 2023-06-30 | 2023-03-31 | 2022-12-30 | 2022-09-30 | 2022-06-24 | 2022-03-25 | 2021-12-24 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0927 | 0927 | 0927 | 0929 | 0929 | 0929 | 0929 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 11,777,000,000.00 | 7,798,000,000.00 | 3,831,000,000.00 | 16,034,000,000.00 | 11,999,000,000.00 | 8,001,000,000.00 | 3,841,000,000.00 | 16,281,000,000.00 | 11,922,000,000.00 | 7,825,000,000.00 | 3,818,000,000.00 |
| 主营收入(元) | 11,777,000,000.00 | 7,798,000,000.00 | 3,831,000,000.00 | 16,034,000,000.00 | 11,999,000,000.00 | 8,001,000,000.00 | 3,841,000,000.00 | - | - | - | - |
| 营业成本(元) | 7,704,000,000.00 | 5,111,000,000.00 | 2,507,000,000.00 | 10,979,000,000.00 | 8,229,000,000.00 | 5,530,000,000.00 | 2,654,000,000.00 | 11,037,000,000.00 | 8,027,000,000.00 | 5,258,000,000.00 | 2,588,000,000.00 |
| 主营成本(元) | 7,704,000,000.00 | 5,111,000,000.00 | 2,507,000,000.00 | 10,979,000,000.00 | 8,229,000,000.00 | 5,530,000,000.00 | 2,654,000,000.00 | - | - | - | - |
| 毛利(元) | 4,073,000,000.00 | 2,687,000,000.00 | 1,324,000,000.00 | 5,055,000,000.00 | 3,770,000,000.00 | 2,471,000,000.00 | 1,187,000,000.00 | 5,244,000,000.00 | 3,895,000,000.00 | 2,567,000,000.00 | 1,230,000,000.00 |
| 减：研发费用(元) | 546,000,000.00 | 357,000,000.00 | 173,000,000.00 | 708,000,000.00 | 534,000,000.00 | 358,000,000.00 | 173,000,000.00 | 718,000,000.00 | 539,000,000.00 | 360,000,000.00 | 175,000,000.00 |
| 减：营销费用(元) | 1,299,000,000.00 | 868,000,000.00 | 424,000,000.00 | 1,670,000,000.00 | 1,258,000,000.00 | 827,000,000.00 | 392,000,000.00 | 1,584,000,000.00 | 1,172,000,000.00 | 779,000,000.00 | 363,000,000.00 |
| 减：其他营业费用(元) | 83,000,000.00 | 72,000,000.00 | 29,000,000.00 | 373,000,000.00 | 309,000,000.00 | 247,000,000.00 | 120,000,000.00 | 186,000,000.00 | 88,000,000.00 | 51,000,000.00 | 20,000,000.00 |
| 营业利润(元) | 2,145,000,000.00 | 1,390,000,000.00 | 698,000,000.00 | 2,304,000,000.00 | 1,669,000,000.00 | 1,039,000,000.00 | 502,000,000.00 | 2,756,000,000.00 | 2,096,000,000.00 | 1,377,000,000.00 | 672,000,000.00 |
| 加：利息收入(元) | 61,000,000.00 | 41,000,000.00 | 22,000,000.00 | 60,000,000.00 | 39,000,000.00 | 21,000,000.00 | 9,000,000.00 | 15,000,000.00 | 9,000,000.00 | 6,000,000.00 | 2,000,000.00 |
| 加：利息支出(元) | -55,000,000.00 | -37,000,000.00 | -18,000,000.00 | -80,000,000.00 | -61,000,000.00 | -41,000,000.00 | -21,000,000.00 | -66,000,000.00 | -48,000,000.00 | -30,000,000.00 | -12,000,000.00 |
| 加：其他收入(支出)(元) | -11,000,000.00 | -8,000,000.00 | -3,000,000.00 | -16,000,000.00 | -13,000,000.00 | -9,000,000.00 | -5,000,000.00 | 28,000,000.00 | 24,000,000.00 | 20,000,000.00 | 15,000,000.00 |
| 持续经营税前利润(元) | 2,140,000,000.00 | 1,386,000,000.00 | 699,000,000.00 | 2,268,000,000.00 | 1,634,000,000.00 | 1,010,000,000.00 | 485,000,000.00 | 2,733,000,000.00 | 2,081,000,000.00 | 1,373,000,000.00 | 677,000,000.00 |
| 减：所得税(元) | -778,000,000.00 | -959,000,000.00 | -1,105,000,000.00 | 364,000,000.00 | 283,000,000.00 | 187,000,000.00 | 87,000,000.00 | 306,000,000.00 | 362,000,000.00 | 246,000,000.00 | 110,000,000.00 |
| 持续经营净利润(元) | 2,918,000,000.00 | 2,345,000,000.00 | 1,804,000,000.00 | 1,904,000,000.00 | 1,351,000,000.00 | 823,000,000.00 | 398,000,000.00 | 2,427,000,000.00 | 1,719,000,000.00 | 1,127,000,000.00 | 567,000,000.00 |
| 加：已终止或非持续经营净利润(元) | -1,000,000.00 | -1,000,000.00 | -1,000,000.00 | 6,000,000.00 | 7,000,000.00 | 7,000,000.00 | -1,000,000.00 | 1,000,000.00 | 1,000,000.00 | -1,000,000.00 | -1,000,000.00 |
| 净利润(元) | 2,917,000,000.00 | 2,344,000,000.00 | 1,803,000,000.00 | 1,910,000,000.00 | 1,358,000,000.00 | 830,000,000.00 | 397,000,000.00 | 2,428,000,000.00 | 1,720,000,000.00 | 1,126,000,000.00 | 566,000,000.00 |
| 归属于母公司股东净利润(元) | 2,917,000,000.00 | 2,344,000,000.00 | 1,803,000,000.00 | 1,910,000,000.00 | 1,358,000,000.00 | 830,000,000.00 | 397,000,000.00 | 2,428,000,000.00 | 1,720,000,000.00 | 1,126,000,000.00 | 566,000,000.00 |
| 归属于普通股股东净利润(元) | 2,917,000,000.00 | 2,344,000,000.00 | 1,803,000,000.00 | 1,910,000,000.00 | 1,358,000,000.00 | 830,000,000.00 | 397,000,000.00 | 2,428,000,000.00 | 1,720,000,000.00 | 1,126,000,000.00 | 566,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 9.47 | 7.59 | 5.80 | 6.06 | 4.30 | 2.62 | 1.25 | 7.52 | 5.31 | 3.45 | 1.73 |
| 摊薄每股收益－普通股(元) | 9.41 | 7.54 | 5.76 | 6.03 | 4.27 | 2.60 | 1.24 | 7.47 | 5.26 | 3.43 | 1.72 |
| 其他全面收益(元) | 46,000,000.00 | 76,000,000.00 | 173,000,000.00 | 346,000,000.00 | 427,000,000.00 | 493,000,000.00 | 376,000,000.00 | -346,000,000.00 | -269,000,000.00 | 64,000,000.00 | 23,000,000.00 |
| 全面收益总额(元) | 2,963,000,000.00 | 2,420,000,000.00 | 1,976,000,000.00 | 2,256,000,000.00 | 1,785,000,000.00 | 1,323,000,000.00 | 773,000,000.00 | 2,082,000,000.00 | 1,451,000,000.00 | 1,190,000,000.00 | 589,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,962,000,000.00 | 2,418,000,000.00 | 1,972,000,000.00 | 2,247,000,000.00 | 1,773,000,000.00 | 1,312,000,000.00 | 764,000,000.00 | 2,101,000,000.00 | 1,462,000,000.00 | 1,197,000,000.00 | 595,000,000.00 |
| 非控股权益占全面收益总额(元) | 1,000,000.00 | 2,000,000.00 | 4,000,000.00 | 9,000,000.00 | 12,000,000.00 | 11,000,000.00 | 9,000,000.00 | -19,000,000.00 | -11,000,000.00 | -7,000,000.00 | -6,000,000.00 |
| 公告日期 | |||||||||||
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |