| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,418,000,000.00 | 20,395,000,000.00 | 10,140,000,000.00 | 40,652,000,000.00 | 30,499,000,000.00 | 20,178,000,000.00 | 10,045,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,418,000,000.00 | 20,395,000,000.00 | 10,140,000,000.00 | 40,652,000,000.00 | 30,499,000,000.00 | 20,178,000,000.00 | 10,045,000,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,608,000,000.00 | 9,386,000,000.00 | 7,213,000,000.00 | 20,505,000,000.00 | 21,937,000,000.00 | 14,559,000,000.00 | 7,202,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,608,000,000.00 | 9,386,000,000.00 | 7,213,000,000.00 | 20,505,000,000.00 | 21,937,000,000.00 | 14,559,000,000.00 | 7,202,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,810,000,000.00 | 11,009,000,000.00 | 2,927,000,000.00 | 20,147,000,000.00 | 8,562,000,000.00 | 5,619,000,000.00 | 2,843,000,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,567,000,000.00 | 4,361,000,000.00 | 2,163,000,000.00 | 8,797,000,000.00 | 6,620,000,000.00 | 4,348,000,000.00 | 2,151,000,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 337,000,000.00 | 5,154,000,000.00 | 11,000,000.00 | 10,298,000,000.00 | 22,000,000.00 | 17,000,000.00 | 6,000,000.00 |
| 加：其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 896,000,000.00 | 569,000,000.00 | 289,000,000.00 | 1,541,000,000.00 | 1,055,000,000.00 | 664,000,000.00 | 284,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,803,000,000.00 | 2,063,000,000.00 | 1,042,000,000.00 | 2,593,000,000.00 | 2,975,000,000.00 | 1,918,000,000.00 | 970,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -55,000,000.00 | 18,000,000.00 | 45,000,000.00 | -2,162,000,000.00 | -233,000,000.00 | -14,000,000.00 | -188,000,000.00 |
| 加：汇兑损益(元) | - | 会员可见 | - | 会员可见 | - | 266,000,000.00 | - | 11,000,000.00 | - | - | - |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,232,000,000.00 | -1,045,000,000.00 | -359,000,000.00 | -1,915,000,000.00 | -1,282,000,000.00 | -790,000,000.00 | -266,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,515,000,000.00 | 1,302,000,000.00 | 728,000,000.00 | -1,473,000,000.00 | 1,461,000,000.00 | 1,114,000,000.00 | 516,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 367,000,000.00 | 229,000,000.00 | 165,000,000.00 | -899,000,000.00 | -15,000,000.00 | 230,000,000.00 | 162,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,148,000,000.00 | 1,073,000,000.00 | 563,000,000.00 | -574,000,000.00 | 1,476,000,000.00 | 884,000,000.00 | 354,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,148,000,000.00 | 1,073,000,000.00 | 563,000,000.00 | -574,000,000.00 | 1,475,000,000.00 | 884,000,000.00 | 354,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,000,000.00 | 94,000,000.00 | 31,000,000.00 | 318,000,000.00 | 213,000,000.00 | 124,000,000.00 | 57,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 989,000,000.00 | 979,000,000.00 | 532,000,000.00 | -892,000,000.00 | 1,262,000,000.00 | 760,000,000.00 | 298,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 989,000,000.00 | 979,000,000.00 | 532,000,000.00 | -892,000,000.00 | 1,262,000,000.00 | 760,000,000.00 | 298,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.15 | 0.08 | -0.20 | 0.19 | 0.11 | 0.04 |
| 摊薄每股收益－普通股(元) | - | 会员可见 | - | 会员可见 | - | 0.15 | - | -0.20 | - | - | - |
| 其他全面收益(元) | - | 会员可见 | - | 会员可见 | - | -281,000,000.00 | - | -43,000,000.00 | - | - | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,148,000,000.00 | 792,000,000.00 | 563,000,000.00 | -617,000,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 989,000,000.00 | 1,060,000,000.00 | 532,000,000.00 | -1,165,000,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 159,000,000.00 | -268,000,000.00 | 31,000,000.00 | 548,000,000.00 | - | - | - |
| 公告日期 | 2025-11-04 | 2025-07-30 | 2025-05-14 | 2025-02-27 | 2024-11-07 | 2024-07-31 | 2024-05-09 | 2024-02-23 | 2023-11-08 | 2023-07-27 | 2023-05-11 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |