| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,038,000,000.00 | 59,825,000,000.00 | 30,028,000,000.00 | 122,428,000,000.00 | 90,406,000,000.00 | 60,056,000,000.00 | 30,139,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,038,000,000.00 | 59,825,000,000.00 | 30,028,000,000.00 | 122,428,000,000.00 | 90,406,000,000.00 | 60,056,000,000.00 | 30,139,000,000.00 |
| 其他业务收入(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,026,000,000.00 | 23,396,000,000.00 | 11,954,000,000.00 | 50,123,000,000.00 | 36,212,000,000.00 | 24,158,000,000.00 | 12,331,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,891,000,000.00 | 9,958,000,000.00 | 5,143,000,000.00 | 23,136,000,000.00 | 15,933,000,000.00 | 10,714,000,000.00 | 5,658,000,000.00 |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,135,000,000.00 | 13,438,000,000.00 | 6,811,000,000.00 | 26,987,000,000.00 | 20,279,000,000.00 | 13,444,000,000.00 | 6,673,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,012,000,000.00 | 36,429,000,000.00 | 18,074,000,000.00 | 72,305,000,000.00 | 54,194,000,000.00 | 35,898,000,000.00 | 17,808,000,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,022,000,000.00 | 14,064,000,000.00 | 7,021,000,000.00 | 28,874,000,000.00 | 21,389,000,000.00 | 14,184,000,000.00 | 7,175,000,000.00 |
| 减：折旧与摊销(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,206,000,000.00 | 10,119,000,000.00 | 5,047,000,000.00 | 18,777,000,000.00 | 14,011,000,000.00 | 9,306,000,000.00 | 4,631,000,000.00 |
| 减：减值及拨备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,061,000,000.00 | 639,000,000.00 | 159,000,000.00 | 1,193,000,000.00 | 604,000,000.00 | - | - |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,723,000,000.00 | 11,607,000,000.00 | 5,847,000,000.00 | 23,461,000,000.00 | 18,190,000,000.00 | 12,408,000,000.00 | 6,002,000,000.00 |
| 加：利息支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,098,000,000.00 | -3,423,000,000.00 | -1,724,000,000.00 | -6,704,000,000.00 | -4,978,000,000.00 | -3,316,000,000.00 | -1,708,000,000.00 |
| 加：权益性投资损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 915,000,000.00 | 643,000,000.00 | 295,000,000.00 | 1,675,000,000.00 | 1,338,000,000.00 | 918,000,000.00 | 538,000,000.00 |
| 加：其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,850,000,000.00 | 1,133,000,000.00 | 451,000,000.00 | 1,416,000,000.00 | 2,362,000,000.00 | 1,922,000,000.00 | 935,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,390,000,000.00 | 9,960,000,000.00 | 4,869,000,000.00 | 19,848,000,000.00 | 16,912,000,000.00 | 11,932,000,000.00 | 5,767,000,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,545,000,000.00 | 2,260,000,000.00 | 1,118,000,000.00 | 4,225,000,000.00 | 3,871,000,000.00 | 2,717,000,000.00 | 1,314,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,845,000,000.00 | 7,700,000,000.00 | 3,751,000,000.00 | 15,623,000,000.00 | 13,041,000,000.00 | 9,215,000,000.00 | 4,453,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,845,000,000.00 | 7,700,000,000.00 | 3,751,000,000.00 | 15,623,000,000.00 | 13,041,000,000.00 | 9,215,000,000.00 | 4,453,000,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,000,000.00 | 658,000,000.00 | 306,000,000.00 | 1,223,000,000.00 | 829,000,000.00 | 498,000,000.00 | 225,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,868,000,000.00 | 7,042,000,000.00 | 3,445,000,000.00 | 14,400,000,000.00 | 12,212,000,000.00 | 8,717,000,000.00 | 4,228,000,000.00 |
| 减：归属于优先股净利润及其他项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,000,000.00 | 101,000,000.00 | 50,000,000.00 | 208,000,000.00 | 155,000,000.00 | 104,000,000.00 | 52,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,715,000,000.00 | 6,941,000,000.00 | 3,395,000,000.00 | 14,192,000,000.00 | 12,057,000,000.00 | 8,613,000,000.00 | 4,176,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.93 | 0.96 | 0.47 | 1.97 | 1.67 | 1.19 | 0.58 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.93 | 0.96 | 0.47 | 1.97 | 1.67 | 1.19 | 0.57 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,652,000,000.00 | -860,000,000.00 | -133,000,000.00 | -466,000,000.00 | -221,000,000.00 | -461,000,000.00 | -412,000,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,193,000,000.00 | 6,840,000,000.00 | 3,618,000,000.00 | 15,157,000,000.00 | 12,820,000,000.00 | 8,754,000,000.00 | 4,041,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,216,000,000.00 | 6,182,000,000.00 | 3,312,000,000.00 | 13,934,000,000.00 | 11,991,000,000.00 | 8,256,000,000.00 | 3,816,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,000,000.00 | 658,000,000.00 | 306,000,000.00 | 1,223,000,000.00 | 829,000,000.00 | 498,000,000.00 | 225,000,000.00 |
| 公告日期 | 2025-10-31 | 2025-07-24 | 2025-04-29 | 2025-02-12 | 2024-10-29 | 2024-07-25 | 2024-05-02 | 2024-02-23 | 2023-10-31 | 2023-07-27 | 2023-05-01 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |