| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-29 | 2023-12-30 | 2023-12-31 | 2023-01-01 | 2023-01-01 | 2023-01-02 | 2023-01-02 | 2022-01-01 | 2022-01-02 | 2022-01-03 | 2022-01-03 |
| 截止日期 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-31 | 2023-09-30 | 2023-07-01 | 2023-04-01 | 2022-12-31 | 2022-10-01 | 2022-07-02 | 2022-04-02 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 9,947,000,000.00 | 6,697,000,000.00 | 3,465,000,000.00 | 17,286,000,000.00 | 13,004,000,000.00 | 8,573,000,000.00 | 4,247,000,000.00 | 16,128,000,000.00 | 11,704,000,000.00 | 7,383,000,000.00 | 3,546,000,000.00 |
| 主营收入(元) | 9,915,000,000.00 | 6,670,000,000.00 | 3,444,000,000.00 | 17,239,000,000.00 | 12,977,000,000.00 | 8,561,000,000.00 | 4,241,000,000.00 | 16,083,000,000.00 | 11,675,000,000.00 | 7,370,000,000.00 | 3,540,000,000.00 |
| 其他业务收入(元) | 32,000,000.00 | 27,000,000.00 | 21,000,000.00 | 47,000,000.00 | 27,000,000.00 | 12,000,000.00 | 6,000,000.00 | 45,000,000.00 | 29,000,000.00 | 13,000,000.00 | 6,000,000.00 |
| 营业成本(元) | 5,980,000,000.00 | 3,958,000,000.00 | 2,021,000,000.00 | 8,999,000,000.00 | 6,666,000,000.00 | 4,344,000,000.00 | 2,137,000,000.00 | 8,493,000,000.00 | 6,171,000,000.00 | 3,909,000,000.00 | 1,891,000,000.00 |
| 主营成本(元) | 5,980,000,000.00 | 3,958,000,000.00 | 2,021,000,000.00 | 8,999,000,000.00 | 6,666,000,000.00 | 4,344,000,000.00 | 2,137,000,000.00 | 8,493,000,000.00 | - | - | 1,891,000,000.00 |
| 毛利(元) | 3,967,000,000.00 | 2,739,000,000.00 | 1,444,000,000.00 | 8,287,000,000.00 | 6,338,000,000.00 | 4,229,000,000.00 | 2,110,000,000.00 | 7,635,000,000.00 | 5,533,000,000.00 | 3,474,000,000.00 | 1,655,000,000.00 |
| 减：研发费用(元) | 1,554,000,000.00 | 1,063,000,000.00 | 528,000,000.00 | 2,100,000,000.00 | 1,579,000,000.00 | 1,060,000,000.00 | 505,000,000.00 | 1,901,000,000.00 | 1,429,000,000.00 | 966,000,000.00 | 477,000,000.00 |
| 减：营销费用(元) | 1,229,000,000.00 | 844,000,000.00 | 425,000,000.00 | 1,631,000,000.00 | 1,215,000,000.00 | 808,000,000.00 | 395,000,000.00 | 1,454,000,000.00 | 1,076,000,000.00 | 723,000,000.00 | 358,000,000.00 |
| 减：其他营业费用(元) | -123,000,000.00 | -93,000,000.00 | -60,000,000.00 | -55,000,000.00 | -44,000,000.00 | 14,000,000.00 | 9,000,000.00 | -159,000,000.00 | -125,000,000.00 | -96,000,000.00 | -57,000,000.00 |
| 营业利润(元) | 1,307,000,000.00 | 925,000,000.00 | 551,000,000.00 | 4,611,000,000.00 | 3,588,000,000.00 | 2,347,000,000.00 | 1,201,000,000.00 | 4,439,000,000.00 | 3,153,000,000.00 | 1,881,000,000.00 | 877,000,000.00 |
| 加：利息收入(元) | 166,000,000.00 | 111,000,000.00 | 59,000,000.00 | 171,000,000.00 | 114,000,000.00 | 70,000,000.00 | 37,000,000.00 | 58,000,000.00 | 24,000,000.00 | 7,000,000.00 | 1,000,000.00 |
| 加：权益性投资损益(元) | -1,000,000.00 | -1,000,000.00 | - | - | - | - | - | - | - | - | - |
| 加：其他收入(支出)(元) | -12,000,000.00 | -8,000,000.00 | -4,000,000.00 | - | -14,000,000.00 | - | - | - | - | - | - |
| 税前利润其他项目(元) | - | - | - | -19,000,000.00 | - | -9,000,000.00 | -5,000,000.00 | -11,000,000.00 | -7,000,000.00 | -5,000,000.00 | -3,000,000.00 |
| 持续经营税前利润(元) | 1,460,000,000.00 | 1,027,000,000.00 | 606,000,000.00 | 4,763,000,000.00 | 3,688,000,000.00 | 2,408,000,000.00 | 1,233,000,000.00 | 4,486,000,000.00 | 3,170,000,000.00 | 1,883,000,000.00 | 875,000,000.00 |
| 减：所得税(元) | 231,000,000.00 | 159,000,000.00 | 92,000,000.00 | 541,000,000.00 | 547,000,000.00 | 359,000,000.00 | 187,000,000.00 | 520,000,000.00 | 454,000,000.00 | 268,000,000.00 | 129,000,000.00 |
| 持续经营净利润(元) | 1,229,000,000.00 | 868,000,000.00 | 514,000,000.00 | 4,222,000,000.00 | 3,141,000,000.00 | 2,049,000,000.00 | 1,046,000,000.00 | 3,966,000,000.00 | 2,716,000,000.00 | 1,615,000,000.00 | 746,000,000.00 |
| 净利润(元) | 1,229,000,000.00 | 868,000,000.00 | 514,000,000.00 | 4,222,000,000.00 | 3,141,000,000.00 | 2,049,000,000.00 | 1,046,000,000.00 | 3,966,000,000.00 | 2,716,000,000.00 | 1,615,000,000.00 | 746,000,000.00 |
| 减：少数股东损益(元) | 13,000,000.00 | 3,000,000.00 | 1,000,000.00 | 11,000,000.00 | 6,000,000.00 | 4,000,000.00 | 2,000,000.00 | 6,000,000.00 | 3,000,000.00 | 1,000,000.00 | -1,000,000.00 |
| 归属于母公司股东净利润(元) | 1,216,000,000.00 | 865,000,000.00 | 513,000,000.00 | 4,211,000,000.00 | 3,135,000,000.00 | 2,045,000,000.00 | 1,044,000,000.00 | 3,960,000,000.00 | 2,713,000,000.00 | 1,614,000,000.00 | 747,000,000.00 |
| 归属于普通股股东净利润(元) | 1,216,000,000.00 | 865,000,000.00 | 513,000,000.00 | 4,211,000,000.00 | 3,135,000,000.00 | 2,045,000,000.00 | 1,044,000,000.00 | 3,960,000,000.00 | 2,713,000,000.00 | 1,614,000,000.00 | 747,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.35 | 0.96 | 0.57 | 4.66 | 3.47 | 2.27 | 1.16 | 4.37 | 2.99 | 1.78 | 0.82 |
| 摊薄每股收益－普通股(元) | 1.29 | 0.92 | 0.54 | 4.46 | 3.32 | 2.16 | 1.10 | 4.19 | 2.87 | 1.70 | 0.79 |
| 其他全面收益(元) | - | - | - | 153,000,000.00 | - | - | - | -35,000,000.00 | - | - | - |
| 全面收益总额(元) | 1,229,000,000.00 | 868,000,000.00 | - | 4,375,000,000.00 | - | - | - | 3,931,000,000.00 | - | - | - |
| 本公司拥有人占全面收益总额(元) | 1,216,000,000.00 | 865,000,000.00 | - | 4,364,000,000.00 | - | - | - | 3,924,000,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 13,000,000.00 | 3,000,000.00 | - | 11,000,000.00 | - | - | - | 7,000,000.00 | - | - | - |
| 公告日期 | 2024-10-31 | 2024-07-25 | 2024-04-25 | 2024-02-22 | 2023-10-26 | 2023-07-27 | 2023-04-27 | 2023-02-23 | 2022-10-27 | 2022-07-28 | 2023-04-27 |
| 会计准则 | 国际会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |