2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 94,071,000.00 | 369,270,000.00 | 277,864,000.00 | 184,173,000.00 | 92,888,000.00 | 354,731,000.00 | 259,996,000.00 | 169,055,000.00 | 82,763,000.00 |
净利息收入(元) | 71,915,000.00 | 278,647,000.00 | 207,317,000.00 | 138,081,000.00 | 69,565,000.00 | 263,469,000.00 | 192,014,000.00 | 123,080,000.00 | 59,618,000.00 |
利息收入合计(元) | 116,468,000.00 | 416,907,000.00 | 302,336,000.00 | 195,010,000.00 | 94,456,000.00 | 293,816,000.00 | 206,556,000.00 | 130,078,000.00 | 62,049,000.00 |
利息支出合计(元) | 44,553,000.00 | 138,260,000.00 | 95,019,000.00 | 56,929,000.00 | 24,891,000.00 | 30,347,000.00 | 14,542,000.00 | 6,998,000.00 | 2,431,000.00 |
卡类收入(元) | 4,201,000.00 | 17,980,000.00 | 13,585,000.00 | 9,208,000.00 | 4,507,000.00 | 18,052,000.00 | - | - | - |
抵押贷款业务收入(元) | 950,000.00 | 3,471,000.00 | 2,699,000.00 | 1,728,000.00 | 802,000.00 | 4,122,000.00 | 3,303,000.00 | 2,439,000.00 | 1,377,000.00 |
手续费及佣金收入(元) | - | - | - | - | - | - | 26,473,000.00 | 17,735,000.00 | 8,706,000.00 |
资产处置损益(元) | - | -2,926,000.00 | -44,000.00 | -44,000.00 | -44,000.00 | -184,000.00 | - | - | - |
保险收入(元) | 1,776,000.00 | 6,911,000.00 | 5,384,000.00 | 3,670,000.00 | 2,029,000.00 | 6,703,000.00 | 5,168,000.00 | 3,473,000.00 | 1,905,000.00 |
减:贷款损失准备(元) | 6,595,000.00 | 5,866,000.00 | 3,955,000.00 | 3,096,000.00 | 3,049,000.00 | 13,245,000.00 | 7,903,000.00 | 4,736,000.00 | 2,233,000.00 |
其他收入(元) | 15,229,000.00 | 65,187,000.00 | 48,923,000.00 | 31,530,000.00 | 16,029,000.00 | 62,569,000.00 | 33,038,000.00 | 22,328,000.00 | 11,157,000.00 |
营业支出(元) | 49,586,000.00 | 201,724,000.00 | 148,752,000.00 | 98,586,000.00 | 49,421,000.00 | 184,699,000.00 | 136,322,000.00 | 90,991,000.00 | 45,336,000.00 |
薪酬和福利(元) | 29,572,000.00 | 115,612,000.00 | 85,699,000.00 | 56,833,000.00 | 28,597,000.00 | 105,110,000.00 | 77,415,000.00 | 51,029,000.00 | 25,467,000.00 |
占用和设备费(元) | 4,145,000.00 | 16,743,000.00 | 12,103,000.00 | 8,019,000.00 | 3,929,000.00 | 16,176,000.00 | 19,880,000.00 | 13,693,000.00 | 7,121,000.00 |
专业及合同服务费(元) | 1,345,000.00 | 6,705,000.00 | 4,149,000.00 | 2,386,000.00 | 682,000.00 | 7,280,000.00 | 5,241,000.00 | 3,702,000.00 | 1,608,000.00 |
营销费用(元) | 1,744,000.00 | 7,157,000.00 | 4,822,000.00 | 3,621,000.00 | 1,972,000.00 | 5,823,000.00 | 4,352,000.00 | 2,937,000.00 | 1,268,000.00 |
联邦存款保险费(元) | 1,657,000.00 | 5,926,000.00 | 4,302,000.00 | 2,704,000.00 | 1,360,000.00 | 3,625,000.00 | 2,682,000.00 | 1,743,000.00 | 850,000.00 |
折旧与摊销(元) | 1,288,000.00 | 7,093,000.00 | 5,570,000.00 | 3,898,000.00 | 2,022,000.00 | 10,023,000.00 | - | - | - |
数据处理成本(元) | 6,500,000.00 | 25,055,000.00 | 18,714,000.00 | 12,425,000.00 | 6,157,000.00 | 22,375,000.00 | - | - | - |
非利息支出其他项目(元) | 3,335,000.00 | 17,433,000.00 | 13,393,000.00 | 8,700,000.00 | 4,702,000.00 | 14,287,000.00 | 26,752,000.00 | 17,887,000.00 | 9,022,000.00 |
营业利润计算(元) | 44,485,000.00 | 167,546,000.00 | 129,112,000.00 | 85,587,000.00 | 43,467,000.00 | 170,032,000.00 | 123,674,000.00 | 78,064,000.00 | 37,427,000.00 |
持续经营税前利润(元) | 37,890,000.00 | 161,680,000.00 | 125,157,000.00 | 82,491,000.00 | 40,418,000.00 | 156,787,000.00 | 115,771,000.00 | 73,328,000.00 | 35,194,000.00 |
减:所得税(元) | 8,428,000.00 | 36,746,000.00 | 28,640,000.00 | 18,913,000.00 | 9,287,000.00 | 36,255,000.00 | 26,295,000.00 | 16,597,000.00 | 7,793,000.00 |
持续经营净利润(元) | 29,462,000.00 | 124,934,000.00 | 96,517,000.00 | 63,578,000.00 | 31,131,000.00 | 120,532,000.00 | 89,476,000.00 | 56,731,000.00 | 27,401,000.00 |
净利润(元) | 29,462,000.00 | 124,934,000.00 | 96,517,000.00 | 63,578,000.00 | 31,131,000.00 | 120,532,000.00 | 89,476,000.00 | 56,731,000.00 | 27,401,000.00 |
减:少数股东损益(元) | 7,000.00 | 7,000.00 | 19,000.00 | 19,000.00 | 7,000.00 | 23,000.00 | 35,000.00 | 27,000.00 | 11,000.00 |
归属于母公司股东净利润(元) | 29,455,000.00 | 124,927,000.00 | 96,498,000.00 | 63,559,000.00 | 31,124,000.00 | 120,509,000.00 | 89,441,000.00 | 56,704,000.00 | 27,390,000.00 |
归属于普通股股东净利润(元) | 29,455,000.00 | 124,927,000.00 | 96,498,000.00 | 63,559,000.00 | 31,124,000.00 | 120,509,000.00 | 89,441,000.00 | 56,704,000.00 | 27,390,000.00 |
每股股息 | |||||||||
每股股息-普通股(元) | 0.34 | - | 0.96 | 0.64 | 0.32 | - | 0.94 | 0.62 | 0.31 |
每股收益 | |||||||||
基本每股收益-普通股(元) | 1.19 | 5.03 | 3.87 | 2.55 | 1.25 | 4.84 | 3.59 | 2.28 | 1.10 |
摊薄每股收益-普通股(元) | 1.19 | 5.03 | 3.87 | 2.55 | 1.25 | 4.84 | 3.59 | 2.28 | 1.10 |
其他全面收益(元) | -2,952,000.00 | 41,367,000.00 | -3,622,000.00 | 8,140,000.00 | 20,225,000.00 | -137,829,000.00 | -152,416,000.00 | -97,150,000.00 | -70,676,000.00 |
全面收益总额(元) | 26,510,000.00 | 166,301,000.00 | 92,895,000.00 | 71,718,000.00 | 51,356,000.00 | -17,297,000.00 | -62,940,000.00 | -40,419,000.00 | -43,275,000.00 |
本公司拥有人应占全面收益总额(元) | 26,503,000.00 | 166,294,000.00 | 92,876,000.00 | 71,699,000.00 | 51,349,000.00 | -17,320,000.00 | -62,975,000.00 | -40,446,000.00 | -43,286,000.00 |
非控股权益应占全面收益总额(元) | 7,000.00 | 7,000.00 | 19,000.00 | 19,000.00 | 7,000.00 | 23,000.00 | 35,000.00 | 27,000.00 | 11,000.00 |
公告日期 | 2024-04-25 | 2024-02-20 | 2023-10-19 | 2023-07-20 | 2023-04-20 | 2023-02-16 | 2022-10-20 | 2022-07-21 | 2022-04-21 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||
核数师 |