2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|
起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 218,973,000.00 | 174,665,000.00 | 126,699,000.00 | 45,006,000.00 | 214,621,000.00 | 165,623,000.00 | 109,584,000.00 | 53,644,000.00 |
净利息收入(元) | 139,747,000.00 | 104,585,000.00 | 68,896,000.00 | 34,315,000.00 | 138,476,000.00 | 102,154,000.00 | 67,052,000.00 | 29,947,000.00 |
利息收入合计(元) | 212,033,000.00 | 154,797,000.00 | 98,269,000.00 | 47,448,000.00 | 161,168,000.00 | 114,940,000.00 | 73,832,000.00 | 33,080,000.00 |
利息支出合计(元) | 72,286,000.00 | 50,212,000.00 | 29,373,000.00 | 13,133,000.00 | 22,692,000.00 | 12,786,000.00 | 6,780,000.00 | 3,133,000.00 |
卡类收入(元) | 13,323,000.00 | 10,156,000.00 | 6,999,000.00 | 2,956,000.00 | 12,946,000.00 | - | - | - |
抵押贷款业务收入(元) | 2,790,000.00 | 3,069,000.00 | 1,098,000.00 | - | 10,606,000.00 | - | - | - |
手续费及佣金收入(元) | 2,433,000.00 | 1,779,000.00 | 1,197,000.00 | 600,000.00 | 2,390,000.00 | - | - | - |
资产处置损益(元) | 44,805,000.00 | 42,855,000.00 | 39,934,000.00 | 2,918,000.00 | 20,764,000.00 | - | - | - |
投资银行及管理业务投资(元) | 1,698,000.00 | 1,239,000.00 | 809,000.00 | 389,000.00 | 1,825,000.00 | 1,403,000.00 | 1,012,000.00 | 546,000.00 |
保险收入(元) | 1,515,000.00 | 1,478,000.00 | 1,448,000.00 | 1,411,000.00 | 10,826,000.00 | - | - | - |
减:贷款损失准备(元) | 4,610,000.00 | 4,010,000.00 | 4,710,000.00 | 1,010,000.00 | -2,619,000.00 | -2,867,000.00 | -2,085,000.00 | -2,085,000.00 |
其他收入(元) | 12,662,000.00 | 9,504,000.00 | 6,318,000.00 | 2,417,000.00 | 16,788,000.00 | 62,066,000.00 | 41,520,000.00 | 23,151,000.00 |
营业支出(元) | 134,946,000.00 | 104,349,000.00 | 72,860,000.00 | 32,361,000.00 | 144,089,000.00 | 111,381,000.00 | 73,980,000.00 | 37,924,000.00 |
薪酬和福利(元) | 79,377,000.00 | 61,400,000.00 | 42,691,000.00 | 19,254,000.00 | 86,323,000.00 | 67,620,000.00 | 44,693,000.00 | 22,703,000.00 |
占用和设备费(元) | 16,102,000.00 | 12,246,000.00 | 8,135,000.00 | 3,832,000.00 | 15,987,000.00 | - | - | - |
专业及合同服务费(元) | 6,433,000.00 | 4,924,000.00 | 3,364,000.00 | 1,648,000.00 | 9,740,000.00 | 7,795,000.00 | 5,272,000.00 | 2,625,000.00 |
营销费用(元) | 3,453,000.00 | 2,573,000.00 | 1,720,000.00 | 936,000.00 | 3,614,000.00 | - | - | - |
折旧与摊销(元) | - | - | - | - | - | 11,902,000.00 | 7,770,000.00 | 3,737,000.00 |
数据处理成本(元) | 3,410,000.00 | 2,570,000.00 | 1,752,000.00 | 864,000.00 | 3,780,000.00 | - | - | - |
非利息支出其他项目(元) | 26,171,000.00 | 20,636,000.00 | 15,198,000.00 | 5,827,000.00 | 24,645,000.00 | 24,064,000.00 | 16,245,000.00 | 8,859,000.00 |
营业利润计算(元) | 84,027,000.00 | 70,316,000.00 | 53,839,000.00 | 12,645,000.00 | 70,532,000.00 | 54,242,000.00 | 35,604,000.00 | 15,720,000.00 |
持续经营税前利润(元) | 79,417,000.00 | 66,306,000.00 | 49,129,000.00 | 11,635,000.00 | 73,151,000.00 | 57,109,000.00 | 37,689,000.00 | 17,805,000.00 |
减:所得税(元) | 16,672,000.00 | 13,885,000.00 | 10,202,000.00 | 2,391,000.00 | 14,911,000.00 | 11,490,000.00 | 7,528,000.00 | 3,527,000.00 |
持续经营净利润(元) | 62,745,000.00 | 52,421,000.00 | 38,927,000.00 | 9,244,000.00 | 58,240,000.00 | 45,619,000.00 | 30,161,000.00 | 14,278,000.00 |
净利润(元) | 62,745,000.00 | 52,421,000.00 | 38,927,000.00 | 9,244,000.00 | 58,240,000.00 | 45,619,000.00 | 30,161,000.00 | 14,278,000.00 |
归属于母公司股东净利润(元) | 62,745,000.00 | 52,421,000.00 | 38,927,000.00 | 9,244,000.00 | 58,240,000.00 | 45,619,000.00 | 30,161,000.00 | 14,278,000.00 |
归属于普通股股东净利润(元) | 62,745,000.00 | 52,421,000.00 | 38,927,000.00 | 9,244,000.00 | 58,240,000.00 | 45,619,000.00 | 30,161,000.00 | 14,278,000.00 |
每股股息 | ||||||||
每股收益 | ||||||||
基本每股收益-普通股(元) | 3.73 | 3.09 | 2.28 | 0.54 | 3.35 | 2.61 | 1.71 | 0.81 |
摊薄每股收益-普通股(元) | 3.62 | 3.01 | 2.23 | 0.53 | 3.23 | 2.52 | 1.66 | 0.78 |
其他全面收益(元) | 13,434,000.00 | -19,485,000.00 | 3,280,000.00 | 4,729,000.00 | -78,810,000.00 | -87,212,000.00 | -60,534,000.00 | -30,003,000.00 |
全面收益总额(元) | 76,179,000.00 | 32,936,000.00 | 42,207,000.00 | 13,973,000.00 | -20,570,000.00 | -41,593,000.00 | -30,373,000.00 | -15,725,000.00 |
公告日期 | 2024-03-15 | 2023-11-08 | 2023-08-07 | 2023-05-08 | 2023-03-13 | 2022-11-08 | 2022-08-08 | 2022-05-09 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||
核数师 |