| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-12-01 | 2023-12-01 | 2023-12-01 | 2022-12-01 | 2022-12-01 | 2022-12-01 | 2022-12-01 | 2021-12-01 | 2021-12-01 | 2021-12-01 | 2021-12-01 |
| 截止日期 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 | 1130 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 42,607,873,000.00 | 27,923,161,000.00 | 13,975,253,000.00 | 57,555,416,000.00 | 43,148,110,000.00 | 29,187,495,000.00 | 15,125,371,000.00 | 62,343,810,000.00 | 46,095,853,000.00 | 30,739,768,000.00 | 15,469,977,000.00 |
| 主营收入(元) | 42,607,873,000.00 | 27,923,161,000.00 | 13,975,253,000.00 | 57,555,416,000.00 | 43,148,110,000.00 | 29,187,495,000.00 | 15,125,371,000.00 | 62,343,810,000.00 | - | - | - |
| 营业成本(元) | 39,667,512,000.00 | 25,943,848,000.00 | 12,969,487,000.00 | 53,598,587,000.00 | 40,209,860,000.00 | 27,220,518,000.00 | 14,121,804,000.00 | 58,443,611,000.00 | 43,255,373,000.00 | 28,815,318,000.00 | 14,501,316,000.00 |
| 主营成本(元) | 39,667,512,000.00 | 25,943,848,000.00 | 12,969,487,000.00 | 53,598,587,000.00 | 40,209,860,000.00 | 27,220,518,000.00 | 14,121,804,000.00 | 58,443,611,000.00 | - | - | - |
| 毛利(元) | 2,940,361,000.00 | 1,979,313,000.00 | 1,005,766,000.00 | 3,956,829,000.00 | 2,938,250,000.00 | 1,966,977,000.00 | 1,003,567,000.00 | 3,900,199,000.00 | 2,840,480,000.00 | 1,924,450,000.00 | 968,661,000.00 |
| 减：营销费用(元) | 2,000,772,000.00 | 1,343,259,000.00 | 671,545,000.00 | 2,672,562,000.00 | 1,987,375,000.00 | 1,327,921,000.00 | 654,223,000.00 | 2,627,007,000.00 | 1,951,503,000.00 | 1,323,425,000.00 | 652,851,000.00 |
| 减：其他营业费用(元) | 70,190,000.00 | 69,534,000.00 | 31,649,000.00 | 206,235,000.00 | 159,597,000.00 | 88,011,000.00 | 51,182,000.00 | 222,319,000.00 | 172,266,000.00 | 125,848,000.00 | 93,370,000.00 |
| 营业利润(元) | 869,399,000.00 | 566,520,000.00 | 302,572,000.00 | 1,078,032,000.00 | 791,278,000.00 | 551,045,000.00 | 298,162,000.00 | 1,050,873,000.00 | 716,711,000.00 | 475,177,000.00 | 222,440,000.00 |
| 加：利息支出(元) | -233,039,000.00 | -152,592,000.00 | -75,891,000.00 | -288,318,000.00 | -222,188,000.00 | -154,485,000.00 | -80,200,000.00 | -222,578,000.00 | -142,430,000.00 | -90,311,000.00 | -42,343,000.00 |
| 加：其他收入(支出)(元) | -7,493,000.00 | -5,975,000.00 | -2,884,000.00 | -206,000.00 | -6,691,000.00 | -4,320,000.00 | -156,000.00 | -1,165,000.00 | -12,375,000.00 | -10,523,000.00 | -4,268,000.00 |
| 持续经营税前利润(元) | 628,867,000.00 | 407,953,000.00 | 223,797,000.00 | 789,508,000.00 | 562,399,000.00 | 392,240,000.00 | 217,806,000.00 | 827,130,000.00 | 561,906,000.00 | 374,343,000.00 | 175,829,000.00 |
| 减：所得税(元) | 134,578,000.00 | 92,220,000.00 | 51,669,000.00 | 162,597,000.00 | 123,030,000.00 | 92,133,000.00 | 50,786,000.00 | 175,823,000.00 | 131,830,000.00 | 93,102,000.00 | 43,505,000.00 |
| 持续经营净利润(元) | 494,289,000.00 | 315,733,000.00 | 172,128,000.00 | 626,911,000.00 | 439,369,000.00 | 300,107,000.00 | 167,020,000.00 | 651,307,000.00 | 430,076,000.00 | 281,241,000.00 | 132,324,000.00 |
| 净利润(元) | 494,289,000.00 | 315,733,000.00 | 172,128,000.00 | 626,911,000.00 | 439,369,000.00 | 300,107,000.00 | 167,020,000.00 | 651,307,000.00 | 430,076,000.00 | 281,241,000.00 | 132,324,000.00 |
| 归属于母公司股东净利润(元) | 494,289,000.00 | 315,733,000.00 | 172,128,000.00 | 626,911,000.00 | 439,369,000.00 | 300,107,000.00 | 167,020,000.00 | 651,307,000.00 | 430,076,000.00 | 281,241,000.00 | 132,324,000.00 |
| 归属于普通股股东净利润(元) | 494,289,000.00 | 315,733,000.00 | 172,128,000.00 | 626,911,000.00 | 439,369,000.00 | 300,107,000.00 | 167,020,000.00 | 651,307,000.00 | 430,076,000.00 | 281,241,000.00 | 132,324,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.70 | 3.61 | 1.94 | 6.72 | 4.67 | 3.18 | 1.76 | 6.79 | 4.48 | 2.93 | 1.38 |
| 摊薄每股收益－普通股(元) | 5.67 | 3.60 | 1.93 | 6.70 | 4.66 | 3.17 | 1.75 | 6.77 | 4.47 | 2.92 | 1.37 |
| 其他全面收益(元) | 55,007,000.00 | -45,036,000.00 | -31,824,000.00 | 212,462,000.00 | 219,172,000.00 | 144,704,000.00 | 84,101,000.00 | -383,516,000.00 | -457,684,000.00 | -133,622,000.00 | 19,179,000.00 |
| 全面收益总额(元) | 549,296,000.00 | 270,697,000.00 | 140,304,000.00 | 839,373,000.00 | 658,541,000.00 | 444,811,000.00 | 251,121,000.00 | 267,791,000.00 | -27,608,000.00 | 147,619,000.00 | 151,503,000.00 |
| 本公司拥有人占全面收益总额(元) | 549,296,000.00 | 270,697,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-03 | 2024-07-03 | 2024-04-04 | 2024-01-26 | 2023-10-03 | 2023-07-06 | 2023-04-05 | 2023-01-24 | 2022-10-04 | 2022-07-07 | 2022-04-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |