| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,408,600,000.00 | 843,881,000.00 | 537,734,000.00 | 2,220,665,000.00 | 1,731,983,000.00 | 1,181,685,000.00 | 613,877,000.00 |
| 净利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,294,583,000.00 | 853,844,000.00 | 418,846,000.00 | 1,816,655,000.00 | 1,379,442,000.00 | 936,283,000.00 | 480,751,000.00 |
| 利息收入合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,394,459,000.00 | 1,583,952,000.00 | 782,710,000.00 | 3,050,358,000.00 | 2,262,061,000.00 | 1,476,022,000.00 | 716,879,000.00 |
| 利息支出合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,099,876,000.00 | 730,108,000.00 | 363,864,000.00 | 1,233,703,000.00 | 882,619,000.00 | 539,739,000.00 | 236,128,000.00 |
| 卡类收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,343,000.00 | 38,904,000.00 | 19,486,000.00 | 72,357,000.00 | 51,485,000.00 | 32,884,000.00 | 15,824,000.00 |
| 抵押贷款业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,395,000.00 | 7,362,000.00 | 3,418,000.00 | 15,157,000.00 | 12,138,000.00 | 8,467,000.00 | 3,858,000.00 |
| 资产处置损益(元) | 会员可见 | - | - | 会员可见 | -256,660,000.00 | -256,660,000.00 | - | -76,718,000.00 | 1,030,000.00 | 1,030,000.00 | 1,030,000.00 |
| 投资银行及管理业务投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 122,429,000.00 | 81,905,000.00 | 41,720,000.00 | 161,508,000.00 | 123,631,000.00 | 83,189,000.00 | 42,254,000.00 |
| 保险收入(元) | 会员可见 | 会员可见 | - | 会员可见 | 23,886,000.00 | 15,444,000.00 | 7,347,000.00 | 31,429,000.00 | 21,106,000.00 | 14,140,000.00 | 7,262,000.00 |
| 减：贷款损失准备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,818,000.00 | 80,384,000.00 | 53,980,000.00 | 189,079,000.00 | 143,607,000.00 | 71,035,000.00 | 32,154,000.00 |
| 其他收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,624,000.00 | 103,082,000.00 | 46,917,000.00 | 200,277,000.00 | 143,151,000.00 | 105,692,000.00 | 62,898,000.00 |
| 营业支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 938,232,000.00 | 624,542,000.00 | 322,741,000.00 | 1,335,424,000.00 | 982,566,000.00 | 629,034,000.00 | 321,852,000.00 |
| 薪酬和福利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 552,742,000.00 | 367,928,000.00 | 188,521,000.00 | 728,378,000.00 | 551,667,000.00 | 371,926,000.00 | 188,924,000.00 |
| 占用和设备费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,200,000.00 | 93,223,000.00 | 46,808,000.00 | 179,581,000.00 | 131,435,000.00 | 85,645,000.00 | 42,860,000.00 |
| 专业及合同服务费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,140,000.00 | 23,286,000.00 | 7,631,000.00 | 39,854,000.00 | 28,707,000.00 | 18,560,000.00 | 8,963,000.00 |
| 联邦存款保险费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,694,000.00 | 30,312,000.00 | 23,819,000.00 | 94,737,000.00 | 33,266,000.00 | 21,429,000.00 | 10,268,000.00 |
| 非利息支出其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 173,456,000.00 | 109,793,000.00 | 55,962,000.00 | 292,874,000.00 | 237,491,000.00 | 131,474,000.00 | 70,837,000.00 |
| 营业利润计算(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 470,368,000.00 | 219,339,000.00 | 214,993,000.00 | 885,241,000.00 | 749,417,000.00 | 552,651,000.00 | 292,025,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 366,550,000.00 | 138,955,000.00 | 161,013,000.00 | 696,162,000.00 | 605,810,000.00 | 481,616,000.00 | 259,871,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,476,000.00 | 29,565,000.00 | 36,943,000.00 | 154,021,000.00 | 133,242,000.00 | 105,513,000.00 | 57,712,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,074,000.00 | 109,390,000.00 | 124,070,000.00 | 542,141,000.00 | 472,568,000.00 | 376,103,000.00 | 202,159,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 290,074,000.00 | 109,390,000.00 | 124,070,000.00 | 542,141,000.00 | 472,568,000.00 | 376,103,000.00 | 202,159,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,960,000.00 | -1,089,000.00 | -437,000.00 | -1,564,000.00 | -796,000.00 | -166,000.00 | - |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 292,034,000.00 | 110,479,000.00 | 124,507,000.00 | 543,705,000.00 | 473,364,000.00 | 376,269,000.00 | 202,159,000.00 |
| 减：归属于优先股净利润及其他项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,325,000.00 | 19,398,000.00 | 9,685,000.00 | 35,950,000.00 | 26,254,000.00 | 16,581,000.00 | 8,291,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,709,000.00 | 91,081,000.00 | 114,822,000.00 | 507,755,000.00 | 447,110,000.00 | 359,688,000.00 | 193,868,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.80 | 0.62 | 0.78 | 3.48 | 3.06 | 2.46 | 1.33 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.79 | 0.62 | 0.78 | 3.46 | 3.05 | 2.45 | 1.32 |
| 其他全面收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 343,287,000.00 | 66,699,000.00 | -131,121,000.00 | - | -237,287,000.00 | 46,942,000.00 | 152,790,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 633,361,000.00 | 176,089,000.00 | -7,051,000.00 | - | 235,281,000.00 | 423,045,000.00 | 354,949,000.00 |
| 本公司拥有人应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 635,321,000.00 | 177,178,000.00 | -6,614,000.00 | - | 236,077,000.00 | 423,211,000.00 | - |
| 非控股权益应占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,960,000.00 | -1,089,000.00 | -437,000.00 | - | -796,000.00 | -166,000.00 | - |
| 公告日期 | 2025-11-04 | 2025-08-05 | 2025-05-02 | 2025-02-21 | 2024-11-04 | 2024-08-02 | 2024-05-02 | 2024-02-23 | 2023-11-03 | 2023-08-04 | 2023-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |