| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-11-01 | 2023-11-01 | 2023-11-01 | 2022-10-30 | 2022-11-01 | 2022-10-30 | 2022-11-01 | 2021-10-31 | 2021-11-01 | 2021-10-31 | 2021-11-01 |
| 截止日期 | 2024-07-31 | 2024-05-04 | 2024-01-31 | 2023-10-28 | 2023-07-31 | 2023-04-29 | 2023-01-31 | 2022-10-29 | 2022-07-31 | 2022-04-30 | 2022-01-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1102 | 1102 | 1102 | 1028 | 1028 | 1028 | 1028 | 1029 | 1029 | 1029 | 1029 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 4,491,450,000.00 | 2,965,701,000.00 | 1,649,230,000.00 | 5,842,619,000.00 | 4,243,491,000.00 | 2,756,203,000.00 | 1,361,340,000.00 | 5,081,542,000.00 | 3,797,250,000.00 | 2,549,484,000.00 | 1,270,255,000.00 |
| 主营收入(元) | 4,491,450,000.00 | 2,965,701,000.00 | 1,649,230,000.00 | 5,842,619,000.00 | 4,243,491,000.00 | 2,756,203,000.00 | 1,361,340,000.00 | 5,081,542,000.00 | 3,797,250,000.00 | 2,549,484,000.00 | 1,270,255,000.00 |
| 营业成本(元) | 870,266,000.00 | 579,590,000.00 | 329,175,000.00 | 1,222,193,000.00 | 889,850,000.00 | 582,368,000.00 | 284,354,000.00 | 1,063,697,000.00 | 780,976,000.00 | 509,795,000.00 | 256,984,000.00 |
| 主营成本(元) | 870,266,000.00 | 579,590,000.00 | 329,175,000.00 | 1,222,193,000.00 | 889,850,000.00 | 582,368,000.00 | 284,354,000.00 | 1,063,697,000.00 | 780,976,000.00 | 509,795,000.00 | 256,984,000.00 |
| 毛利(元) | 3,621,184,000.00 | 2,386,111,000.00 | 1,320,055,000.00 | 4,620,426,000.00 | 3,353,641,000.00 | 2,173,835,000.00 | 1,076,986,000.00 | 4,017,845,000.00 | 3,016,274,000.00 | 2,039,689,000.00 | 1,013,271,000.00 |
| 减：研发费用(元) | 1,527,542,000.00 | 1,018,670,000.00 | 552,056,000.00 | 1,946,813,000.00 | 1,458,328,000.00 | 950,926,000.00 | 465,329,000.00 | 1,680,379,000.00 | 1,218,761,000.00 | 773,935,000.00 | 383,971,000.00 |
| 减：营销费用(元) | 640,117,000.00 | 428,626,000.00 | 263,408,000.00 | 889,016,000.00 | 660,034,000.00 | 432,900,000.00 | 210,785,000.00 | 779,777,000.00 | 571,329,000.00 | 372,083,000.00 | 180,510,000.00 |
| 减：一般及行政费用(元) | 396,464,000.00 | 246,027,000.00 | 138,374,000.00 | 410,311,000.00 | 298,161,000.00 | 188,447,000.00 | 97,364,000.00 | 353,840,000.00 | 246,426,000.00 | 154,965,000.00 | 81,008,000.00 |
| 减：折旧与摊销(元) | 12,152,000.00 | 8,090,000.00 | 6,597,000.00 | 28,025,000.00 | 19,996,000.00 | 13,299,000.00 | 6,717,000.00 | 29,754,000.00 | 23,036,000.00 | 15,912,000.00 | 9,000,000.00 |
| 减：其他营业费用(元) | - | - | - | 77,002,000.00 | 78,384,000.00 | 44,999,000.00 | 40,859,000.00 | 12,057,000.00 | 12,057,000.00 | 12,057,000.00 | 11,746,000.00 |
| 营业利润(元) | 1,044,909,000.00 | 684,698,000.00 | 359,620,000.00 | 1,269,259,000.00 | 838,738,000.00 | 543,264,000.00 | 255,932,000.00 | 1,162,038,000.00 | 944,665,000.00 | 710,737,000.00 | 347,036,000.00 |
| 加：利息收入(元) | 146,070,000.00 | 114,286,000.00 | 105,484,000.00 | - | - | - | - | - | - | - | - |
| 加：其他收入(支出)(元) | - | - | - | 32,523,000.00 | 53,353,000.00 | 27,545,000.00 | 23,292,000.00 | -46,524,000.00 | -41,280,000.00 | -43,706,000.00 | -19,793,000.00 |
| 持续经营税前利润(元) | 1,190,979,000.00 | 798,984,000.00 | 465,104,000.00 | 1,301,782,000.00 | 892,091,000.00 | 570,809,000.00 | 279,224,000.00 | 1,115,514,000.00 | 903,385,000.00 | 667,031,000.00 | 327,243,000.00 |
| 减：所得税(元) | 37,634,000.00 | 68,346,000.00 | 18,897,000.00 | 83,657,000.00 | 20,461,000.00 | 32,234,000.00 | 10,597,000.00 | 137,078,000.00 | 76,506,000.00 | 59,798,000.00 | 13,902,000.00 |
| 持续经营净利润(元) | 1,153,345,000.00 | 730,638,000.00 | 446,207,000.00 | 1,218,125,000.00 | 871,630,000.00 | 538,575,000.00 | 268,627,000.00 | 978,436,000.00 | 826,879,000.00 | 607,233,000.00 | 313,341,000.00 |
| 加：已终止或非持续经营净利润(元) | -13,155,000.00 | 4,658,000.00 | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 1,140,190,000.00 | 735,296,000.00 | 446,207,000.00 | 1,218,125,000.00 | 871,630,000.00 | 538,575,000.00 | 268,627,000.00 | 978,436,000.00 | 826,879,000.00 | 607,233,000.00 | 313,341,000.00 |
| 减：少数股东损益(元) | -9,084,000.00 | -5,923,000.00 | -2,905,000.00 | -11,763,000.00 | -9,068,000.00 | -5,871,000.00 | -2,909,000.00 | -6,158,000.00 | -4,215,000.00 | -1,235,000.00 | -346,000.00 |
| 归属于母公司股东净利润(元) | 1,149,274,000.00 | 741,219,000.00 | 449,112,000.00 | 1,229,888,000.00 | 880,698,000.00 | 544,446,000.00 | 271,536,000.00 | 984,594,000.00 | 831,094,000.00 | 608,468,000.00 | 313,687,000.00 |
| 归属于普通股股东净利润(元) | 1,149,274,000.00 | 741,219,000.00 | 449,112,000.00 | 1,229,888,000.00 | 880,698,000.00 | 544,446,000.00 | 271,536,000.00 | 984,594,000.00 | 831,094,000.00 | 608,468,000.00 | 313,687,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 7.52 | 4.86 | 2.95 | 8.08 | 5.79 | 3.57 | 1.78 | 6.44 | 5.43 | 3.97 | 2.05 |
| 摊薄每股收益－普通股(元) | 7.37 | 4.76 | 2.89 | 7.92 | 5.68 | 3.51 | 1.75 | 6.29 | 5.31 | 3.88 | 1.99 |
| 其他全面收益(元) | 16,302,000.00 | 8,401,000.00 | 33,190,000.00 | 37,863,000.00 | 86,993,000.00 | 88,280,000.00 | 91,944,000.00 | -184,673,000.00 | -105,889,000.00 | -63,495,000.00 | -1,853,000.00 |
| 全面收益总额(元) | 1,156,492,000.00 | 743,697,000.00 | 479,397,000.00 | 1,255,988,000.00 | 958,623,000.00 | 626,855,000.00 | 360,571,000.00 | 793,763,000.00 | 720,990,000.00 | 543,738,000.00 | 311,488,000.00 |
| 本公司拥有人占全面收益总额(元) | 1,165,576,000.00 | 749,620,000.00 | 482,302,000.00 | 1,267,751,000.00 | 967,691,000.00 | 632,726,000.00 | 363,480,000.00 | 799,921,000.00 | 725,205,000.00 | 544,973,000.00 | 311,834,000.00 |
| 非控股权益占全面收益总额(元) | -9,084,000.00 | -5,923,000.00 | -2,905,000.00 | -11,763,000.00 | -9,068,000.00 | -5,871,000.00 | -2,909,000.00 | -6,158,000.00 | -4,215,000.00 | -1,235,000.00 | -346,000.00 |
| 公告日期 | 2024-08-23 | 2024-05-24 | 2024-02-23 | 2023-12-12 | 2023-08-18 | 2023-05-19 | 2023-02-17 | 2022-12-12 | 2022-08-19 | 2022-05-20 | 2022-02-18 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |