| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 27,005,000,000.00 | 17,846,000,000.00 | 8,707,000,000.00 | 33,135,000,000.00 | 24,145,000,000.00 | 15,835,000,000.00 | 7,736,000,000.00 | 28,091,000,000.00 | 20,213,000,000.00 | 12,735,000,000.00 | 5,962,000,000.00 |
| 主营收入(元) | 27,005,000,000.00 | 17,846,000,000.00 | 8,707,000,000.00 | 33,135,000,000.00 | 24,145,000,000.00 | 15,835,000,000.00 | 7,736,000,000.00 | 28,091,000,000.00 | 20,213,000,000.00 | 12,735,000,000.00 | 5,962,000,000.00 |
| 营业成本(元) | 21,506,000,000.00 | 14,270,000,000.00 | 7,007,000,000.00 | 26,572,000,000.00 | 19,378,000,000.00 | 12,787,000,000.00 | 6,285,000,000.00 | 22,930,000,000.00 | 16,623,000,000.00 | 10,581,000,000.00 | 5,013,000,000.00 |
| 主营成本(元) | 21,506,000,000.00 | 14,270,000,000.00 | 7,007,000,000.00 | 26,572,000,000.00 | 19,378,000,000.00 | 12,787,000,000.00 | 6,285,000,000.00 | 22,930,000,000.00 | 16,623,000,000.00 | 10,581,000,000.00 | 5,013,000,000.00 |
| 毛利(元) | 5,499,000,000.00 | 3,576,000,000.00 | 1,700,000,000.00 | 6,563,000,000.00 | 4,767,000,000.00 | 3,048,000,000.00 | 1,451,000,000.00 | 5,161,000,000.00 | 3,590,000,000.00 | 2,154,000,000.00 | 949,000,000.00 |
| 减：研发费用(元) | 557,000,000.00 | 369,000,000.00 | 182,000,000.00 | 711,000,000.00 | 524,000,000.00 | 337,000,000.00 | 174,000,000.00 | 634,000,000.00 | 456,000,000.00 | 295,000,000.00 | 141,000,000.00 |
| 减：一般及行政费用(元) | 305,000,000.00 | 215,000,000.00 | 121,000,000.00 | 364,000,000.00 | 268,000,000.00 | 187,000,000.00 | 91,000,000.00 | 376,000,000.00 | 277,000,000.00 | 183,000,000.00 | 97,000,000.00 |
| 减：其他营业费用(元) | 617,000,000.00 | 383,000,000.00 | 11,000,000.00 | 45,000,000.00 | - | - | - | - | - | - | - |
| 营业利润(元) | 4,020,000,000.00 | 2,609,000,000.00 | 1,386,000,000.00 | 5,443,000,000.00 | 3,975,000,000.00 | 2,524,000,000.00 | 1,186,000,000.00 | 4,151,000,000.00 | 2,857,000,000.00 | 1,676,000,000.00 | 711,000,000.00 |
| 加：利息收入(元) | 265,000,000.00 | 169,000,000.00 | 84,000,000.00 | -161,000,000.00 | 247,000,000.00 | 174,000,000.00 | 92,000,000.00 | 610,000,000.00 | 67,000,000.00 | 361,000,000.00 | 50,000,000.00 |
| 加：利息支出(元) | - | - | -113,000,000.00 | - | -373,000,000.00 | -244,000,000.00 | -117,000,000.00 | -490,000,000.00 | - | -247,000,000.00 | -123,000,000.00 |
| 持续经营税前利润(元) | 4,285,000,000.00 | 2,778,000,000.00 | 1,357,000,000.00 | 5,282,000,000.00 | 3,849,000,000.00 | 2,454,000,000.00 | 1,161,000,000.00 | 4,271,000,000.00 | 2,924,000,000.00 | 1,790,000,000.00 | 638,000,000.00 |
| 减：所得税(元) | 824,000,000.00 | 535,000,000.00 | 259,000,000.00 | 1,007,000,000.00 | 722,000,000.00 | 464,000,000.00 | 217,000,000.00 | 779,000,000.00 | 514,000,000.00 | 300,000,000.00 | 118,000,000.00 |
| 持续经营净利润(元) | 3,461,000,000.00 | 2,243,000,000.00 | 1,098,000,000.00 | 4,275,000,000.00 | 3,127,000,000.00 | 1,990,000,000.00 | 944,000,000.00 | 3,492,000,000.00 | 2,410,000,000.00 | 1,490,000,000.00 | 520,000,000.00 |
| 净利润(元) | 3,461,000,000.00 | 2,243,000,000.00 | 1,098,000,000.00 | 4,275,000,000.00 | 3,127,000,000.00 | 1,990,000,000.00 | 944,000,000.00 | 3,492,000,000.00 | 2,410,000,000.00 | 1,490,000,000.00 | 520,000,000.00 |
| 减：少数股东损益(元) | 95,000,000.00 | 63,000,000.00 | 30,000,000.00 | 72,000,000.00 | 36,000,000.00 | 23,000,000.00 | 10,000,000.00 | 51,000,000.00 | 33,000,000.00 | 21,000,000.00 | 10,000,000.00 |
| 归属于母公司股东净利润(元) | 3,366,000,000.00 | 2,180,000,000.00 | 1,068,000,000.00 | 4,203,000,000.00 | 3,091,000,000.00 | 1,967,000,000.00 | 934,000,000.00 | 3,441,000,000.00 | 2,377,000,000.00 | 1,469,000,000.00 | 510,000,000.00 |
| 归属于普通股股东净利润(元) | 3,366,000,000.00 | 2,180,000,000.00 | 1,068,000,000.00 | 4,203,000,000.00 | 3,091,000,000.00 | 1,967,000,000.00 | 934,000,000.00 | 3,441,000,000.00 | 2,377,000,000.00 | 1,469,000,000.00 | 510,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.36 | 1.53 | 0.75 | 2.95 | 2.17 | 1.38 | 0.65 | 2.43 | 1.68 | 1.04 | 0.36 |
| 摊薄每股收益－普通股(元) | 2.34 | 1.51 | 0.74 | 2.91 | 2.14 | 1.36 | 0.65 | 2.39 | 1.65 | 1.02 | 0.36 |
| 其他全面收益(元) | -36,000,000.00 | 7,000,000.00 | 5,000,000.00 | -399,000,000.00 | -61,000,000.00 | -31,000,000.00 | -78,000,000.00 | -285,000,000.00 | 174,000,000.00 | 106,000,000.00 | -69,000,000.00 |
| 全面收益总额(元) | 3,425,000,000.00 | 2,250,000,000.00 | 1,103,000,000.00 | 3,876,000,000.00 | 3,066,000,000.00 | 1,959,000,000.00 | 866,000,000.00 | 3,207,000,000.00 | 2,584,000,000.00 | 1,596,000,000.00 | 451,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 3,330,000,000.00 | 2,187,000,000.00 | 1,073,000,000.00 | 3,804,000,000.00 | 3,030,000,000.00 | 1,936,000,000.00 | 856,000,000.00 | 3,156,000,000.00 | 2,551,000,000.00 | 1,575,000,000.00 | 441,000,000.00 |
| 非控股权益占全面收益总额(元) | 95,000,000.00 | 63,000,000.00 | 30,000,000.00 | 72,000,000.00 | 36,000,000.00 | 23,000,000.00 | 10,000,000.00 | 51,000,000.00 | 33,000,000.00 | 21,000,000.00 | 10,000,000.00 |
| 公告日期 | 2024-10-23 | 2024-07-24 | 2024-04-24 | 2024-01-24 | 2023-10-25 | 2023-07-26 | 2023-04-26 | 2023-01-25 | 2022-10-26 | 2022-07-27 | 2022-04-27 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |