| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,756,935,000.00 | 4,409,230,000.00 | 2,251,587,000.00 | 8,000,342,000.00 | 6,039,402,000.00 | 4,014,444,000.00 | 2,001,928,000.00 | 7,444,550,000.00 | 5,565,765,000.00 | 3,687,398,000.00 | 1,819,594,000.00 |
| 主营收入(元) | 6,756,935,000.00 | 4,409,230,000.00 | 2,251,587,000.00 | 8,000,342,000.00 | 6,039,402,000.00 | 4,014,444,000.00 | 2,001,928,000.00 | 7,444,550,000.00 | 5,565,765,000.00 | 3,687,398,000.00 | 1,819,594,000.00 |
| 营业成本(元) | 3,167,818,000.00 | 2,043,159,000.00 | 1,069,953,000.00 | 3,847,938,000.00 | 2,928,381,000.00 | 1,975,341,000.00 | 1,023,349,000.00 | 3,929,193,000.00 | 2,960,088,000.00 | 1,965,656,000.00 | 995,431,000.00 |
| 主营成本(元) | 3,167,818,000.00 | 2,043,159,000.00 | 1,069,953,000.00 | 3,847,938,000.00 | 2,928,381,000.00 | 1,975,341,000.00 | 1,023,349,000.00 | 3,929,193,000.00 | - | - | - |
| 毛利(元) | 3,589,117,000.00 | 2,366,071,000.00 | 1,181,634,000.00 | 4,152,404,000.00 | 3,111,021,000.00 | 2,039,103,000.00 | 978,579,000.00 | 3,515,357,000.00 | 2,605,677,000.00 | 1,721,742,000.00 | 824,163,000.00 |
| 减：营销费用(元) | 603,534,000.00 | 392,371,000.00 | 156,501,000.00 | 676,890,000.00 | 493,964,000.00 | 315,678,000.00 | 128,560,000.00 | 583,626,000.00 | 425,675,000.00 | 274,818,000.00 | 108,209,000.00 |
| 减：一般及行政费用(元) | 2,246,830,000.00 | 1,468,371,000.00 | 726,335,000.00 | 2,690,728,000.00 | 1,962,564,000.00 | 1,282,115,000.00 | 626,442,000.00 | 2,385,061,000.00 | 1,719,969,000.00 | 1,116,862,000.00 | 540,050,000.00 |
| 营业利润(元) | 738,753,000.00 | 505,329,000.00 | 298,798,000.00 | 784,786,000.00 | 654,493,000.00 | 441,310,000.00 | 223,577,000.00 | 546,670,000.00 | 460,033,000.00 | 330,062,000.00 | 175,904,000.00 |
| 加：其他收入(支出)(元) | 8,189,000.00 | -3,702,000.00 | -2,050,000.00 | - | 5,660,000.00 | 12,715,000.00 | 9,923,000.00 | - | -40,144,000.00 | -25,005,000.00 | -5,746,000.00 |
| 持续经营税前利润(元) | 746,942,000.00 | 501,627,000.00 | 296,748,000.00 | 800,872,000.00 | 660,153,000.00 | 454,025,000.00 | 233,500,000.00 | 522,257,000.00 | 419,889,000.00 | 305,057,000.00 | 170,158,000.00 |
| 减：所得税(元) | 132,731,000.00 | 96,725,000.00 | 56,370,000.00 | 150,949,000.00 | 122,360,000.00 | 82,158,000.00 | 43,216,000.00 | 93,095,000.00 | 83,229,000.00 | 62,731,000.00 | 33,992,000.00 |
| 持续经营净利润(元) | 614,211,000.00 | 404,902,000.00 | 240,378,000.00 | 649,923,000.00 | 537,793,000.00 | 371,867,000.00 | 190,284,000.00 | 429,162,000.00 | 336,660,000.00 | 242,326,000.00 | 136,166,000.00 |
| 净利润(元) | 614,211,000.00 | 404,902,000.00 | 240,378,000.00 | 649,923,000.00 | 537,793,000.00 | 371,867,000.00 | 190,284,000.00 | 429,162,000.00 | 336,660,000.00 | 242,326,000.00 | 136,166,000.00 |
| 减：少数股东损益(元) | 74,066,000.00 | 57,978,000.00 | 33,756,000.00 | 104,124,000.00 | 79,176,000.00 | 58,665,000.00 | 29,841,000.00 | 56,134,000.00 | 39,147,000.00 | 30,699,000.00 | 14,943,000.00 |
| 归属于母公司股东净利润(元) | 540,145,000.00 | 346,924,000.00 | 206,622,000.00 | 545,799,000.00 | 458,617,000.00 | 313,202,000.00 | 160,443,000.00 | 373,028,000.00 | 297,513,000.00 | 211,627,000.00 | 121,223,000.00 |
| 归属于普通股股东净利润(元) | 540,145,000.00 | 346,924,000.00 | 206,622,000.00 | 545,799,000.00 | 458,617,000.00 | 313,202,000.00 | 160,443,000.00 | 373,028,000.00 | 297,513,000.00 | 211,627,000.00 | 121,223,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 3.54 | 2.27 | 1.35 | 3.53 | 2.96 | 2.02 | 1.03 | 2.40 | 1.91 | 1.36 | 0.78 |
| 摊薄每股收益－普通股(元) | 3.50 | 2.24 | 1.33 | 3.49 | 2.93 | 2.00 | 1.02 | 2.38 | 1.90 | 1.35 | 0.77 |
| 其他全面收益(元) | -26,353,000.00 | -41,059,000.00 | -19,075,000.00 | 7,353,000.00 | -24,287,000.00 | -10,210,000.00 | 5,435,000.00 | -43,765,000.00 | -73,418,000.00 | -33,643,000.00 | 7,332,000.00 |
| 全面收益总额(元) | 587,858,000.00 | 363,843,000.00 | 221,303,000.00 | 657,276,000.00 | 513,506,000.00 | 361,657,000.00 | 195,719,000.00 | 385,397,000.00 | 263,242,000.00 | 208,683,000.00 | 143,498,000.00 |
| 本公司拥有人占全面收益总额(元) | 525,167,000.00 | 319,642,000.00 | 193,990,000.00 | 557,308,000.00 | 445,470,000.00 | 310,392,000.00 | 165,123,000.00 | 337,207,000.00 | 242,263,000.00 | 184,919,000.00 | 123,477,000.00 |
| 非控股权益占全面收益总额(元) | 62,691,000.00 | 44,201,000.00 | 27,313,000.00 | 99,968,000.00 | 68,036,000.00 | 51,265,000.00 | 30,596,000.00 | 48,190,000.00 | 20,979,000.00 | 23,764,000.00 | 20,021,000.00 |
| 公告日期 | 2024-11-01 | 2024-08-02 | 2024-05-03 | 2024-02-28 | 2023-11-08 | 2023-08-04 | 2023-05-05 | 2023-02-28 | 2022-11-04 | 2022-08-05 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |