| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 191,872,000.00 | 128,237,000.00 | 63,072,000.00 | 250,861,000.00 | 193,875,000.00 | 129,766,000.00 | 65,386,000.00 | 253,198,000.00 | 185,590,000.00 | 119,806,000.00 | 59,631,000.00 |
| 净利息收入(元) | 162,420,000.00 | 106,956,000.00 | 53,348,000.00 | 215,027,000.00 | 160,542,000.00 | 107,269,000.00 | 53,353,000.00 | 212,341,000.00 | 155,499,000.00 | 99,984,000.00 | 48,906,000.00 |
| 利息收入合计(元) | 312,647,000.00 | 206,944,000.00 | 102,758,000.00 | 359,741,000.00 | 260,802,000.00 | 167,724,000.00 | 80,848,000.00 | 252,981,000.00 | 177,853,000.00 | 110,973,000.00 | 53,873,000.00 |
| 利息支出合计(元) | 150,227,000.00 | 99,988,000.00 | 49,410,000.00 | 144,714,000.00 | 100,260,000.00 | 60,455,000.00 | 27,495,000.00 | 40,640,000.00 | 22,354,000.00 | 10,989,000.00 | 4,967,000.00 |
| 手续费及佣金收入(元) | 4,420,000.00 | 2,792,000.00 | 1,336,000.00 | 5,910,000.00 | 4,479,000.00 | 2,957,000.00 | 1,467,000.00 | 5,992,000.00 | 21,973,000.00 | 15,031,000.00 | 7,437,000.00 |
| 资产处置损益(元) | -2,611,000.00 | -797,000.00 | -454,000.00 | -10,355,000.00 | -147,000.00 | -254,000.00 | 374,000.00 | -3,288,000.00 | -3,324,000.00 | -3,334,000.00 | -1,365,000.00 |
| 投资银行及管理业务投资(元) | 3,163,000.00 | 2,095,000.00 | 1,014,000.00 | 3,305,000.00 | 2,361,000.00 | 1,601,000.00 | 697,000.00 | 3,335,000.00 | - | - | - |
| 保险收入(元) | 3,408,000.00 | 2,551,000.00 | 784,000.00 | 5,823,000.00 | 3,221,000.00 | 2,431,000.00 | 1,675,000.00 | 2,647,000.00 | - | - | - |
| 减：贷款损失准备(元) | 1,962,000.00 | -427,000.00 | 58,000.00 | 9,154,000.00 | 6,873,000.00 | -114,000.00 | -40,000.00 | 3,241,000.00 | 1,155,000.00 | -339,000.00 | 294,000.00 |
| 其他收入(元) | 21,072,000.00 | 14,640,000.00 | 7,044,000.00 | 31,151,000.00 | 23,419,000.00 | 15,762,000.00 | 7,820,000.00 | 32,171,000.00 | 11,442,000.00 | 8,125,000.00 | 4,653,000.00 |
| 营业支出(元) | 108,978,000.00 | 72,646,000.00 | 36,881,000.00 | 140,578,000.00 | 105,395,000.00 | 69,842,000.00 | 34,849,000.00 | 130,326,000.00 | 96,765,000.00 | 63,301,000.00 | 31,195,000.00 |
| 薪酬和福利(元) | 67,330,000.00 | 45,097,000.00 | 23,113,000.00 | 85,625,000.00 | 64,473,000.00 | 43,232,000.00 | 21,856,000.00 | 82,633,000.00 | 61,666,000.00 | 40,298,000.00 | 19,969,000.00 |
| 占用和设备费(元) | 13,112,000.00 | 8,664,000.00 | 4,136,000.00 | 17,514,000.00 | 13,287,000.00 | 8,774,000.00 | 4,416,000.00 | 18,340,000.00 | - | - | - |
| 专业及合同服务费(元) | 3,435,000.00 | 2,229,000.00 | 1,154,000.00 | 5,351,000.00 | 4,036,000.00 | 2,564,000.00 | 1,372,000.00 | 4,959,000.00 | 3,486,000.00 | 2,074,000.00 | 927,000.00 |
| 营销费用(元) | 2,479,000.00 | 1,745,000.00 | 950,000.00 | 4,093,000.00 | 2,966,000.00 | 1,904,000.00 | 1,050,000.00 | 3,430,000.00 | 2,242,000.00 | 1,453,000.00 | 737,000.00 |
| 联邦存款保险费(元) | 2,859,000.00 | 1,920,000.00 | 943,000.00 | 3,558,000.00 | 2,666,000.00 | 1,764,000.00 | 544,000.00 | 1,945,000.00 | 1,434,000.00 | 949,000.00 | 472,000.00 |
| 折旧与摊销(元) | 922,000.00 | 644,000.00 | 337,000.00 | 1,697,000.00 | 1,327,000.00 | 920,000.00 | 478,000.00 | 2,273,000.00 | 1,758,000.00 | 1,208,000.00 | 622,000.00 |
| 数据处理成本(元) | 8,667,000.00 | 5,716,000.00 | 2,856,000.00 | 9,395,000.00 | 6,751,000.00 | 4,319,000.00 | 2,055,000.00 | 6,847,000.00 | 5,106,000.00 | 3,370,000.00 | 1,631,000.00 |
| 非利息支出其他项目(元) | 10,174,000.00 | 6,631,000.00 | 3,392,000.00 | 13,345,000.00 | 9,889,000.00 | 6,365,000.00 | 3,078,000.00 | 9,899,000.00 | 21,073,000.00 | 13,949,000.00 | 6,837,000.00 |
| 营业利润计算(元) | 82,894,000.00 | 55,591,000.00 | 26,191,000.00 | 110,283,000.00 | 88,480,000.00 | 59,924,000.00 | 30,537,000.00 | 122,872,000.00 | 88,825,000.00 | 56,505,000.00 | 28,436,000.00 |
| 持续经营税前利润(元) | 80,932,000.00 | 56,018,000.00 | 26,133,000.00 | 101,129,000.00 | 81,607,000.00 | 60,038,000.00 | 30,577,000.00 | 119,631,000.00 | 87,670,000.00 | 56,844,000.00 | 28,142,000.00 |
| 减：所得税(元) | 14,224,000.00 | 9,834,000.00 | 4,622,000.00 | 14,437,000.00 | 12,231,000.00 | 9,111,000.00 | 4,543,000.00 | 14,611,000.00 | 10,318,000.00 | 6,443,000.00 | 3,146,000.00 |
| 持续经营净利润(元) | 66,708,000.00 | 46,184,000.00 | 21,511,000.00 | 86,692,000.00 | 69,376,000.00 | 50,927,000.00 | 26,034,000.00 | 105,020,000.00 | 77,352,000.00 | 50,401,000.00 | 24,996,000.00 |
| 净利润(元) | 66,708,000.00 | 46,184,000.00 | 21,511,000.00 | 86,692,000.00 | 69,376,000.00 | 50,927,000.00 | 26,034,000.00 | 105,020,000.00 | 77,352,000.00 | 50,401,000.00 | 24,996,000.00 |
| 归属于母公司股东净利润(元) | 66,708,000.00 | 46,184,000.00 | 21,511,000.00 | 86,692,000.00 | 69,376,000.00 | 50,927,000.00 | 26,034,000.00 | 105,020,000.00 | 77,352,000.00 | 50,401,000.00 | 24,996,000.00 |
| 归属于普通股股东净利润(元) | 66,708,000.00 | 46,184,000.00 | 21,511,000.00 | 86,692,000.00 | 69,376,000.00 | 50,927,000.00 | 26,034,000.00 | 105,020,000.00 | 77,352,000.00 | 50,401,000.00 | 24,996,000.00 |
| 每股股息 | |||||||||||
| 每股股息－普通股(元) | 1.08 | 0.72 | 0.36 | 1.42 | 1.05 | 0.70 | 0.35 | 1.40 | 1.02 | 0.68 | 0.34 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 2.20 | 1.52 | 0.71 | 2.82 | 2.25 | 1.64 | 0.83 | 3.27 | 2.40 | 1.56 | 0.77 |
| 摊薄每股收益－普通股(元) | 2.20 | 1.52 | 0.71 | 2.82 | 2.24 | 1.64 | 0.83 | 3.26 | 2.39 | 1.56 | 0.77 |
| 其他全面收益(元) | -5,037,000.00 | 2,508,000.00 | 2,603,000.00 | 23,994,000.00 | -17,521,000.00 | 21,763,000.00 | 4,144,000.00 | -197,161,000.00 | -240,395,000.00 | -199,040,000.00 | -139,976,000.00 |
| 全面收益总额(元) | 61,671,000.00 | 48,692,000.00 | 24,114,000.00 | 110,686,000.00 | 51,855,000.00 | 72,690,000.00 | 30,178,000.00 | -92,141,000.00 | -163,043,000.00 | -148,639,000.00 | -114,980,000.00 |
| 本公司拥有人应占全面收益总额(元) | 61,671,000.00 | 48,692,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-28 | 2024-07-26 | 2024-04-26 | 2024-02-27 | 2023-10-27 | 2023-07-28 | 2023-04-28 | 2023-02-24 | 2022-10-28 | 2022-07-29 | 2022-04-28 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |