2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 612,265,000.00 | 259,390,000.00 | 949,269,000.00 | 685,808,000.00 | 462,721,000.00 | 224,035,000.00 | 1,437,156,000.00 | 1,142,353,000.00 | 778,217,000.00 | 360,883,000.00 |
主营收入(元) | 612,265,000.00 | 259,390,000.00 | 949,269,000.00 | 685,808,000.00 | 462,721,000.00 | 224,035,000.00 | 1,437,156,000.00 | 1,142,353,000.00 | 778,217,000.00 | 360,883,000.00 |
营业成本(元) | 371,026,000.00 | 154,203,000.00 | 673,224,000.00 | 502,388,000.00 | 339,569,000.00 | 172,968,000.00 | 740,621,000.00 | 551,912,000.00 | 345,220,000.00 | 162,070,000.00 |
主营成本(元) | 371,026,000.00 | 154,203,000.00 | 673,224,000.00 | 502,388,000.00 | 339,569,000.00 | 172,968,000.00 | 740,621,000.00 | 551,912,000.00 | 345,220,000.00 | 162,070,000.00 |
毛利(元) | 241,239,000.00 | 105,187,000.00 | 276,045,000.00 | 183,420,000.00 | 123,152,000.00 | 51,067,000.00 | 696,535,000.00 | 590,441,000.00 | 432,997,000.00 | 198,813,000.00 |
减:一般及行政费用(元) | 38,871,000.00 | 15,099,000.00 | 71,222,000.00 | 49,058,000.00 | 31,135,000.00 | 15,909,000.00 | 75,897,000.00 | 58,943,000.00 | 35,712,000.00 | 13,604,000.00 |
减:减值及拨备(元) | - | - | 27,456,000.00 | 13,565,000.00 | 12,743,000.00 | 10,166,000.00 | 18,003,000.00 | 14,901,000.00 | - | - |
减:其他营业费用(元) | -19,463,000.00 | -4,284,000.00 | -61,091,000.00 | -58,425,000.00 | -37,523,000.00 | -34,386,000.00 | -4,963,000.00 | 4,679,000.00 | 2,610,000.00 | 2,970,000.00 |
加:其他收益(元) | - | - | - | - | - | - | - | 6,891,000.00 | - | - |
营业利润(元) | 221,831,000.00 | 94,372,000.00 | 238,458,000.00 | 179,222,000.00 | 116,797,000.00 | 59,378,000.00 | 607,598,000.00 | 518,809,000.00 | 394,675,000.00 | 182,239,000.00 |
加:利息收入(元) | 7,346,000.00 | 2,526,000.00 | 15,228,000.00 | 10,265,000.00 | 6,593,000.00 | 3,149,000.00 | 7,050,000.00 | 229,000.00 | 61,000.00 | 261,000.00 |
加:利息支出(元) | -46,112,000.00 | -20,499,000.00 | -71,319,000.00 | -49,789,000.00 | -31,731,000.00 | -15,702,000.00 | -52,578,000.00 | -37,756,000.00 | -24,308,000.00 | -12,082,000.00 |
加:权益性投资损益(元) | -1,235,000.00 | -26,000.00 | 60,000.00 | 16,000.00 | 33,000.00 | -56,000.00 | 109,000.00 | 108,000.00 | -10,000.00 | -17,000.00 |
税前利润其他项目(元) | -1,010,000.00 | -1,623,000.00 | -8,688,000.00 | -5,684,000.00 | -1,395,000.00 | -791,000.00 | 4,064,000.00 | -1,143,000.00 | 129,000.00 | - |
持续经营税前利润(元) | 180,820,000.00 | 74,750,000.00 | 173,739,000.00 | 134,030,000.00 | 90,297,000.00 | 45,978,000.00 | 566,243,000.00 | 480,247,000.00 | 370,547,000.00 | 170,401,000.00 |
减:所得税(元) | -116,000.00 | -106,000.00 | 183,000.00 | 181,000.00 | 103,000.00 | 103,000.00 | 244,000.00 | 44,000.00 | 37,000.00 | 37,000.00 |
持续经营净利润(元) | 180,936,000.00 | 74,856,000.00 | 173,556,000.00 | 133,849,000.00 | 90,194,000.00 | 45,875,000.00 | 565,999,000.00 | 480,203,000.00 | 370,510,000.00 | 170,364,000.00 |
净利润(元) | 180,936,000.00 | 74,856,000.00 | 173,556,000.00 | 133,849,000.00 | 90,194,000.00 | 45,875,000.00 | 565,999,000.00 | 480,203,000.00 | 370,510,000.00 | 170,364,000.00 |
归属于母公司股东净利润(元) | 180,936,000.00 | 74,856,000.00 | 173,556,000.00 | 133,849,000.00 | 90,194,000.00 | 45,875,000.00 | 565,999,000.00 | 480,203,000.00 | 370,510,000.00 | 170,364,000.00 |
归属于普通股股东净利润(元) | 180,936,000.00 | 74,856,000.00 | 173,556,000.00 | 133,849,000.00 | 90,194,000.00 | 45,875,000.00 | 565,999,000.00 | 480,203,000.00 | 370,510,000.00 | 170,364,000.00 |
每股收益 | ||||||||||
基本每股收益-普通股(元) | 1.87 | 0.89 | 1.76 | 1.31 | 0.88 | 0.45 | 5.54 | 3.67 | 3.63 | 1.67 |
摊薄每股收益-普通股(元) | 1.82 | 0.89 | 1.75 | 1.30 | 0.87 | 0.44 | 5.52 | 3.66 | 3.62 | 1.67 |
其他全面收益(元) | - | -54,000.00 | -15,569,000.00 | -15,600,000.00 | -10,910,000.00 | - | 14,029,000.00 | - | - | 16,604,000.00 |
全面收益总额(元) | 180,936,000.00 | 74,802,000.00 | 157,987,000.00 | 118,249,000.00 | 79,284,000.00 | 45,875,000.00 | 580,028,000.00 | - | - | 186,968,000.00 |
本公司拥有人占全面收益总额(元) | 180,936,000.00 | 74,802,000.00 | - | 118,249,000.00 | 79,284,000.00 | 45,875,000.00 | - | - | - | - |
公告日期 | 2024-08-07 | 2024-05-23 | 2024-03-13 | 2023-11-13 | 2023-08-03 | 2023-05-16 | 2023-03-07 | 2022-11-16 | 2022-08-04 | 2022-05-25 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | ||||||||||
核数师 |