| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,134,000,000.00 | 2,308,000,000.00 | 1,541,000,000.00 | 773,000,000.00 | 3,928,000,000.00 | 2,968,000,000.00 | 2,125,000,000.00 | 1,288,000,000.00 |
| 主营收入(元) | 3,134,000,000.00 | 2,308,000,000.00 | 1,541,000,000.00 | 773,000,000.00 | 3,928,000,000.00 | 2,968,000,000.00 | 2,125,000,000.00 | 1,288,000,000.00 |
| 营业成本(元) | 2,487,000,000.00 | 1,863,000,000.00 | 1,254,000,000.00 | 623,000,000.00 | 2,888,000,000.00 | 2,265,000,000.00 | 1,645,000,000.00 | 1,016,000,000.00 |
| 主营成本(元) | 2,487,000,000.00 | 1,863,000,000.00 | 1,254,000,000.00 | 623,000,000.00 | 2,888,000,000.00 | 2,265,000,000.00 | 1,645,000,000.00 | 1,016,000,000.00 |
| 毛利(元) | 647,000,000.00 | 445,000,000.00 | 287,000,000.00 | 150,000,000.00 | 1,040,000,000.00 | 703,000,000.00 | 480,000,000.00 | 272,000,000.00 |
| 减：一般及行政费用(元) | 694,000,000.00 | 165,000,000.00 | 120,000,000.00 | 58,000,000.00 | 160,000,000.00 | 115,000,000.00 | 85,000,000.00 | 47,000,000.00 |
| 减：折旧与摊销(元) | 271,000,000.00 | 204,000,000.00 | 138,000,000.00 | 65,000,000.00 | 321,000,000.00 | 255,000,000.00 | 188,000,000.00 | 121,000,000.00 |
| 减：减值及拨备(元) | - | - | - | - | -64,000,000.00 | -37,000,000.00 | -9,000,000.00 | -5,000,000.00 |
| 减：其他营业费用(元) | 13,000,000.00 | 21,000,000.00 | 11,000,000.00 | 6,000,000.00 | -3,357,000,000.00 | -3,357,000,000.00 | -3,357,000,000.00 | -3,357,000,000.00 |
| 营业利润(元) | -331,000,000.00 | 55,000,000.00 | 18,000,000.00 | 21,000,000.00 | 3,980,000,000.00 | 3,727,000,000.00 | 3,573,000,000.00 | 3,466,000,000.00 |
| 加：利息支出(元) | -305,000,000.00 | -227,000,000.00 | -150,000,000.00 | -74,000,000.00 | -296,000,000.00 | -228,000,000.00 | -169,000,000.00 | -115,000,000.00 |
| 加：权益性投资损益(元) | 29,000,000.00 | 30,000,000.00 | 30,000,000.00 | 31,000,000.00 | 56,000,000.00 | 48,000,000.00 | 15,000,000.00 | 12,000,000.00 |
| 加：其他收入(支出)(元) | -45,000,000.00 | -48,000,000.00 | -27,000,000.00 | 11,000,000.00 | -129,000,000.00 | -155,000,000.00 | -165,000,000.00 | -60,000,000.00 |
| 加：资产处理损益(元) | - | - | - | - | - | 3,000,000.00 | 3,000,000.00 | - |
| 税前利润其他项目(元) | 15,000,000.00 | 15,000,000.00 | 11,000,000.00 | - | 3,000,000.00 | - | - | - |
| 持续经营税前利润(元) | -637,000,000.00 | -175,000,000.00 | -118,000,000.00 | -11,000,000.00 | 3,614,000,000.00 | 3,395,000,000.00 | 3,257,000,000.00 | 3,303,000,000.00 |
| 减：所得税(元) | -358,000,000.00 | -236,000,000.00 | -224,000,000.00 | -204,000,000.00 | 913,000,000.00 | 756,000,000.00 | 647,000,000.00 | 687,000,000.00 |
| 持续经营净利润(元) | -279,000,000.00 | 61,000,000.00 | 106,000,000.00 | 193,000,000.00 | 2,701,000,000.00 | 2,639,000,000.00 | 2,610,000,000.00 | 2,616,000,000.00 |
| 净利润(元) | -279,000,000.00 | 61,000,000.00 | 106,000,000.00 | 193,000,000.00 | 2,701,000,000.00 | 2,639,000,000.00 | 2,610,000,000.00 | 2,616,000,000.00 |
| 减：少数股东损益(元) | 12,000,000.00 | 11,000,000.00 | 10,000,000.00 | 8,000,000.00 | 49,000,000.00 | 42,000,000.00 | 34,000,000.00 | 29,000,000.00 |
| 归属于母公司股东净利润(元) | -291,000,000.00 | 50,000,000.00 | 96,000,000.00 | 185,000,000.00 | 2,652,000,000.00 | 2,597,000,000.00 | 2,576,000,000.00 | 2,587,000,000.00 |
| 归属于普通股股东净利润(元) | -291,000,000.00 | 50,000,000.00 | 96,000,000.00 | 185,000,000.00 | 2,652,000,000.00 | 2,597,000,000.00 | 2,576,000,000.00 | 2,587,000,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | -4.46 | 0.75 | 1.44 | 2.65 | 37.54 | 36.59 | 36.00 | 35.85 |
| 摊薄每股收益－普通股(元) | -4.46 | 0.75 | 1.43 | 2.64 | 37.54 | 36.59 | 36.00 | 35.84 |
| 其他全面收益(元) | - | 8,000,000.00 | 6,000,000.00 | -3,000,000.00 | 6,000,000.00 | 3,000,000.00 | 3,000,000.00 | 3,000,000.00 |
| 全面收益总额(元) | -279,000,000.00 | 69,000,000.00 | 112,000,000.00 | 190,000,000.00 | 2,707,000,000.00 | 2,642,000,000.00 | 2,613,000,000.00 | 2,619,000,000.00 |
| 本公司拥有人占全面收益总额(元) | -291,000,000.00 | 58,000,000.00 | 102,000,000.00 | 182,000,000.00 | 2,658,000,000.00 | 2,600,000,000.00 | 2,579,000,000.00 | 2,590,000,000.00 |
| 非控股权益占全面收益总额(元) | 12,000,000.00 | 11,000,000.00 | 10,000,000.00 | 8,000,000.00 | 49,000,000.00 | 42,000,000.00 | 34,000,000.00 | 29,000,000.00 |
| 公告日期 | 2024-02-29 | 2023-11-09 | 2023-08-09 | 2023-05-10 | 2023-03-01 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |