| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,798,000,000.00 | 16,329,000,000.00 | 8,041,000,000.00 | 31,207,000,000.00 | 22,739,000,000.00 | 14,995,000,000.00 | 7,441,000,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,799,000,000.00 | 16,330,000,000.00 | 8,041,000,000.00 | 31,207,000,000.00 | 22,740,000,000.00 | 14,994,000,000.00 | 7,442,000,000.00 |
| 其他业务收入(元) | - | - | - | 会员可见 | - | - | - | - | - | - | - |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,808,000,000.00 | 4,550,000,000.00 | 2,279,000,000.00 | 8,674,000,000.00 | 6,409,000,000.00 | 4,301,000,000.00 | 2,156,000,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,809,000,000.00 | 4,550,000,000.00 | 2,279,000,000.00 | 8,674,000,000.00 | 6,408,000,000.00 | 4,302,000,000.00 | 2,156,000,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,990,000,000.00 | 11,778,000,000.00 | 5,762,000,000.00 | 22,534,000,000.00 | 16,330,000,000.00 | 10,693,000,000.00 | 5,284,000,000.00 |
| 减:研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,839,000,000.00 | 3,270,000,000.00 | 1,665,000,000.00 | 6,324,000,000.00 | 4,653,000,000.00 | 3,138,000,000.00 | 1,573,000,000.00 |
| 减:营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,594,000,000.00 | 4,496,000,000.00 | 2,278,000,000.00 | 8,828,000,000.00 | 6,562,000,000.00 | 4,457,000,000.00 | 2,291,000,000.00 |
| 减:一般及行政费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,057,000,000.00 | 696,000,000.00 | 360,000,000.00 | 1,364,000,000.00 | 997,000,000.00 | 670,000,000.00 | 348,000,000.00 |
| 减:其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,852,000,000.00 | 2,882,000,000.00 | 2,246,000,000.00 | 231,000,000.00 | 233,000,000.00 | 267,000,000.00 | 268,000,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,648,000,000.00 | 434,000,000.00 | -787,000,000.00 | 5,787,000,000.00 | 3,885,000,000.00 | 2,161,000,000.00 | 803,000,000.00 |
| 加:其他收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -215,000,000.00 | -153,000,000.00 | -148,000,000.00 | 9,000,000.00 | 9,000,000.00 | -103,000,000.00 | -14,000,000.00 |
| 加:融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,000,000.00 | 125,000,000.00 | -45,000,000.00 | -456,000,000.00 | -362,000,000.00 | -287,000,000.00 | -111,000,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,557,000,000.00 | 407,000,000.00 | -980,000,000.00 | 5,341,000,000.00 | 3,532,000,000.00 | 1,771,000,000.00 | 677,000,000.00 |
| 减:所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,023,000,000.00 | 313,000,000.00 | -157,000,000.00 | 1,741,000,000.00 | 1,132,000,000.00 | 643,000,000.00 | 274,000,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,534,000,000.00 | 94,000,000.00 | -824,000,000.00 | 3,600,000,000.00 | 2,399,000,000.00 | 1,128,000,000.00 | 403,000,000.00 |
| 加:已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | 2,363,000,000.00 | 2,272,000,000.00 | 2,763,000,000.00 | 106,000,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,534,000,000.00 | 94,000,000.00 | -824,000,000.00 | 5,964,000,000.00 | 4,671,000,000.00 | 3,890,000,000.00 | 509,000,000.00 |
| 减:少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,000,000.00 | 34,000,000.00 | 4,000,000.00 | -175,000,000.00 | -155,000,000.00 | -43,000,000.00 | 31,000,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,523,000,000.00 | 60,000,000.00 | -828,000,000.00 | 6,139,000,000.00 | 4,826,000,000.00 | 3,933,000,000.00 | 479,000,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,523,000,000.00 | 60,000,000.00 | -828,000,000.00 | 6,139,000,000.00 | 4,826,000,000.00 | 3,933,000,000.00 | 479,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.31 | 0.05 | -0.71 | 5.26 | 4.13 | 3.37 | 0.41 |
| 摊薄每股收益-普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1.29 | 0.05 | -0.70 | 5.20 | 4.09 | 3.34 | 0.41 |
| 其他全面收益(元) | - | - | - | 会员可见 | - | 1,158,000,000.00 | - | -1,641,000,000.00 | - | -867,000,000.00 | - |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,534,000,000.00 | 1,253,000,000.00 | -824,000,000.00 | 4,323,000,000.00 | 4,671,000,000.00 | 3,024,000,000.00 | 509,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,523,000,000.00 | 1,207,000,000.00 | -828,000,000.00 | 4,670,000,000.00 | 4,826,000,000.00 | 3,233,000,000.00 | 479,000,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,000,000.00 | 47,000,000.00 | 4,000,000.00 | -347,000,000.00 | -155,000,000.00 | -208,000,000.00 | 30,000,000.00 |
| 公告日期 | 2025-10-22 | 2025-07-22 | 2025-04-22 | 2025-02-27 | 2024-10-21 | 2024-07-22 | 2024-04-22 | 2024-02-29 | 2023-10-18 | 2023-07-20 | 2023-04-21 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |
