| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 273,813,000.00 | 183,108,000.00 | 93,213,000.00 | 352,578,000.00 | 249,551,000.00 | 163,990,000.00 | 78,329,000.00 | 158,051,000.00 | 127,773,000.00 | 80,016,000.00 | 31,953,000.00 |
| 其他收入(元) | 273,813,000.00 | 183,108,000.00 | 93,213,000.00 | 352,578,000.00 | 249,551,000.00 | 163,990,000.00 | 78,329,000.00 | 158,051,000.00 | 127,773,000.00 | 80,016,000.00 | 31,953,000.00 |
| 营业支出(元) | 209,355,000.00 | 134,524,000.00 | 68,625,000.00 | 429,653,000.00 | 361,510,000.00 | 145,707,000.00 | 75,875,000.00 | 308,867,000.00 | 216,101,000.00 | 141,321,000.00 | 57,442,000.00 |
| 一般及行政费用(元) | 41,020,000.00 | 27,904,000.00 | 15,628,000.00 | 68,569,000.00 | 51,843,000.00 | 33,983,000.00 | 15,067,000.00 | 21,271,000.00 | 10,406,000.00 | -3,804,000.00 | 1,375,000.00 |
| 折旧和摊销(元) | 7,461,000.00 | 4,977,000.00 | 2,487,000.00 | 9,936,000.00 | 7,444,000.00 | 4,925,000.00 | 2,398,000.00 | 5,470,000.00 | 3,985,000.00 | 2,695,000.00 | 1,357,000.00 |
| 其他经营支出(元) | 160,874,000.00 | 101,643,000.00 | 50,510,000.00 | 351,148,000.00 | 302,223,000.00 | 106,799,000.00 | 58,410,000.00 | 282,126,000.00 | 201,710,000.00 | 142,430,000.00 | 54,710,000.00 |
| 营业利润(元) | 64,458,000.00 | 48,584,000.00 | 24,588,000.00 | -77,075,000.00 | -111,959,000.00 | 18,283,000.00 | 2,454,000.00 | -150,816,000.00 | -88,328,000.00 | -61,305,000.00 | -25,489,000.00 |
| 加：税前利润其他项目(元) | 18,120,000.00 | 13,381,000.00 | 6,912,000.00 | 24,229,000.00 | 16,520,000.00 | 9,069,000.00 | 2,262,000.00 | -45,891,000.00 | -27,535,000.00 | -73,074,000.00 | 23,604,000.00 |
| 持续经营税前利润(元) | 82,578,000.00 | 61,965,000.00 | 31,500,000.00 | -52,846,000.00 | -95,439,000.00 | 27,352,000.00 | 4,716,000.00 | -196,707,000.00 | -115,863,000.00 | -134,379,000.00 | -1,885,000.00 |
| 减：所得税(元) | - | - | 471,000.00 | 1,719,000.00 | 580,000.00 | 525,000.00 | - | 567,000.00 | 567,000.00 | 3,000.00 | 3,000.00 |
| 持续经营净利润(元) | 82,578,000.00 | 61,965,000.00 | 31,029,000.00 | -54,565,000.00 | -96,019,000.00 | 26,827,000.00 | 4,716,000.00 | -197,274,000.00 | -116,430,000.00 | -134,382,000.00 | -1,888,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | 797,688,000.00 | 797,688,000.00 | 797,688,000.00 | 797,688,000.00 |
| 税后利润其他项目(元) | -2,041,000.00 | -1,381,000.00 | - | - | - | - | - | - | - | - | - |
| 净利润(元) | 80,537,000.00 | 60,584,000.00 | 31,029,000.00 | -54,565,000.00 | -96,019,000.00 | 26,827,000.00 | 4,716,000.00 | 600,414,000.00 | 681,258,000.00 | 663,306,000.00 | 795,800,000.00 |
| 减：少数股东损益(元) | 813,000.00 | 191,000.00 | 301,000.00 | 408,000.00 | 138,000.00 | 15,000.00 | 34,000.00 | 179,126,000.00 | 179,135,000.00 | 179,188,000.00 | 179,071,000.00 |
| 归属于母公司股东净利润(元) | 79,724,000.00 | 60,393,000.00 | 30,728,000.00 | -54,973,000.00 | -96,157,000.00 | 26,812,000.00 | 4,682,000.00 | 421,288,000.00 | 502,123,000.00 | 484,118,000.00 | 616,729,000.00 |
| 减：归属于优先股净利润及其他项(元) | - | - | - | - | - | - | - | 23,496,000.00 | 17,622,000.00 | 11,748,000.00 | 5,874,000.00 |
| 归属于普通股股东净利润(元) | 79,724,000.00 | 60,393,000.00 | 30,728,000.00 | -54,973,000.00 | -96,157,000.00 | 26,812,000.00 | 4,682,000.00 | 397,792,000.00 | 484,501,000.00 | 472,370,000.00 | 610,855,000.00 |
| 每股股息 | |||||||||||
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.12 | 0.85 | 0.43 | -0.82 | -1.47 | 0.42 | 0.07 | 4.92 | 6.16 | 6.28 | 8.85 |
| 摊薄每股收益－普通股(元) | 1.12 | 0.85 | 0.43 | -0.82 | -1.47 | 0.42 | 0.07 | 4.92 | 6.16 | 6.28 | 8.85 |
| 其他全面收益(元) | 9,028,000.00 | 39,576,000.00 | 27,795,000.00 | -4,618,000.00 | 58,178,000.00 | 5,838,000.00 | -27,481,000.00 | 23,817,000.00 | 16,689,000.00 | 3,715,000.00 | 363,000.00 |
| 全面收益总额(元) | 89,565,000.00 | 100,160,000.00 | 58,824,000.00 | -59,183,000.00 | -37,841,000.00 | 32,665,000.00 | -22,765,000.00 | 624,231,000.00 | 697,947,000.00 | 667,021,000.00 | 796,163,000.00 |
| 本公司拥有人应占全面收益总额(元) | 88,752,000.00 | 99,969,000.00 | 58,523,000.00 | -59,591,000.00 | -37,979,000.00 | 32,650,000.00 | -22,799,000.00 | 445,105,000.00 | 518,812,000.00 | 487,833,000.00 | 617,092,000.00 |
| 非控股权益应占全面收益总额(元) | 813,000.00 | 191,000.00 | 301,000.00 | 408,000.00 | 138,000.00 | 15,000.00 | 34,000.00 | 179,126,000.00 | 179,135,000.00 | 179,188,000.00 | 179,071,000.00 |
| 公告日期 | 2024-10-29 | 2024-07-30 | 2024-05-07 | 2024-02-13 | 2023-11-01 | 2023-08-01 | 2023-04-28 | 2023-02-22 | 2022-11-04 | 2022-08-04 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |