| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 7,925,024,000.00 | 5,895,559,000.00 | 3,914,819,000.00 | 1,911,767,000.00 | 7,101,670,000.00 | 5,218,729,000.00 | 3,354,443,000.00 | 1,563,202,000.00 |
| 主营收入(元) | 2,915,921,000.00 | 2,207,660,000.00 | 1,474,571,000.00 | 734,892,000.00 | 2,694,696,000.00 | 5,200,346,000.00 | 3,342,688,000.00 | 1,557,842,000.00 |
| 其他业务收入(元) | 5,009,103,000.00 | 3,687,899,000.00 | 2,440,248,000.00 | 1,176,875,000.00 | 4,406,974,000.00 | 18,383,000.00 | 11,755,000.00 | 5,360,000.00 |
| 营业成本(元) | 6,331,934,000.00 | 4,688,537,000.00 | 3,102,202,000.00 | 1,512,998,000.00 | 5,614,511,000.00 | 4,117,675,000.00 | 2,634,787,000.00 | 1,217,762,000.00 |
| 主营成本(元) | - | - | - | - | - | 4,117,675,000.00 | 2,634,787,000.00 | 1,217,762,000.00 |
| 其他业务成本(元) | 6,331,934,000.00 | 4,688,537,000.00 | 3,102,202,000.00 | 1,512,998,000.00 | 5,614,511,000.00 | - | - | - |
| 毛利(元) | 1,593,090,000.00 | 1,207,022,000.00 | 812,617,000.00 | 398,769,000.00 | 1,487,159,000.00 | 1,101,054,000.00 | 719,656,000.00 | 345,440,000.00 |
| 减：营销费用(元) | 1,021,722,000.00 | 770,631,000.00 | 513,499,000.00 | 256,808,000.00 | 927,836,000.00 | 692,383,000.00 | 449,774,000.00 | 224,447,000.00 |
| 减：折旧与摊销(元) | 59,830,000.00 | 44,731,000.00 | 28,859,000.00 | 14,314,000.00 | 55,665,000.00 | 41,545,000.00 | 27,584,000.00 | 13,674,000.00 |
| 减：其他营业费用(元) | -843,000.00 | -596,000.00 | -376,000.00 | -129,000.00 | -2,455,000.00 | - | -224,000.00 | -180,000.00 |
| 加：其他收益(元) | - | - | - | - | - | 2,433,000.00 | - | - |
| 营业利润(元) | 512,381,000.00 | 392,256,000.00 | 270,635,000.00 | 127,776,000.00 | 506,113,000.00 | 369,559,000.00 | 242,522,000.00 | 107,499,000.00 |
| 加：利息收入(元) | 777,000.00 | - | - | - | 639,000.00 | - | - | - |
| 加：利息支出(元) | -53,694,000.00 | -37,415,000.00 | -23,221,000.00 | -10,983,000.00 | -19,763,000.00 | -10,662,000.00 | -4,387,000.00 | -1,219,000.00 |
| 加：其他收入(支出)(元) | 2,597,000.00 | 2,384,000.00 | 2,251,000.00 | 2,347,000.00 | 22,338,000.00 | 22,182,000.00 | 22,397,000.00 | 14,064,000.00 |
| 持续经营税前利润(元) | 462,061,000.00 | 357,225,000.00 | 249,665,000.00 | 119,140,000.00 | 509,327,000.00 | 381,079,000.00 | 260,532,000.00 | 120,344,000.00 |
| 减：所得税(元) | 114,000,000.00 | 87,277,000.00 | 60,351,000.00 | 28,350,000.00 | 117,242,000.00 | 87,290,000.00 | 57,406,000.00 | 27,891,000.00 |
| 持续经营净利润(元) | 348,061,000.00 | 269,948,000.00 | 189,314,000.00 | 90,790,000.00 | 392,085,000.00 | 293,789,000.00 | 203,126,000.00 | 92,453,000.00 |
| 净利润(元) | 348,061,000.00 | 269,948,000.00 | 189,314,000.00 | 90,790,000.00 | 392,085,000.00 | 293,789,000.00 | 203,126,000.00 | 92,453,000.00 |
| 减：少数股东损益(元) | 1,006,000.00 | 940,000.00 | 584,000.00 | 335,000.00 | 703,000.00 | 733,000.00 | 446,000.00 | - |
| 归属于母公司股东净利润(元) | 347,055,000.00 | 269,008,000.00 | 188,730,000.00 | 90,455,000.00 | 391,382,000.00 | 293,056,000.00 | 202,680,000.00 | 92,453,000.00 |
| 归属于普通股股东净利润(元) | 347,055,000.00 | 269,008,000.00 | 188,730,000.00 | 90,455,000.00 | 391,382,000.00 | 293,056,000.00 | 202,680,000.00 | 92,453,000.00 |
| 每股股息－普通股(元) | 0.62 | 0.45 | 0.42 | 0.21 | 0.80 | 0.59 | 0.38 | 0.19 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 4.28 | 3.30 | 3.46 | 1.65 | 7.06 | 5.27 | 3.63 | 1.65 |
| 摊薄每股收益－普通股(元) | 4.15 | 3.19 | 3.35 | 1.60 | 6.85 | 5.11 | 3.52 | 1.60 |
| 其他全面收益(元) | 1,967,000.00 | -187,000.00 | 1,921,000.00 | 232,000.00 | -4,917,000.00 | -6,424,000.00 | -723,000.00 | 445,000.00 |
| 全面收益总额(元) | 350,028,000.00 | 269,761,000.00 | 191,235,000.00 | 91,022,000.00 | 387,168,000.00 | 287,365,000.00 | 202,403,000.00 | 92,898,000.00 |
| 本公司拥有人占全面收益总额(元) | 349,022,000.00 | 268,821,000.00 | 190,651,000.00 | 90,687,000.00 | 386,465,000.00 | 286,632,000.00 | 201,957,000.00 | - |
| 非控股权益占全面收益总额(元) | 1,006,000.00 | 940,000.00 | 584,000.00 | 335,000.00 | 703,000.00 | 733,000.00 | 446,000.00 | - |
| 公告日期 | 2024-02-23 | 2023-11-09 | 2023-08-09 | 2023-05-10 | 2023-02-23 | 2022-11-09 | 2022-08-09 | 2022-05-10 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |