| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,724,086,000.00 | 1,261,372,000.00 | 849,766,000.00 | 433,636,000.00 | 1,663,786,000.00 | 1,238,316,000.00 | 823,877,000.00 | 401,636,000.00 |
| 主营收入(元) | 1,629,683,000.00 | 1,189,909,000.00 | 802,348,000.00 | 410,563,000.00 | 1,576,697,000.00 | 1,238,316,000.00 | 781,374,000.00 | 382,455,000.00 |
| 其他业务收入(元) | 94,403,000.00 | 71,463,000.00 | 47,418,000.00 | 23,073,000.00 | 87,089,000.00 | - | 42,503,000.00 | 19,181,000.00 |
| 营业成本(元) | 626,392,000.00 | 455,676,000.00 | 306,075,000.00 | 153,142,000.00 | 588,715,000.00 | 437,103,000.00 | 290,611,000.00 | 140,941,000.00 |
| 主营成本(元) | 349,057,000.00 | 252,475,000.00 | 168,374,000.00 | 85,318,000.00 | 331,554,000.00 | 437,103,000.00 | 275,449,000.00 | 140,941,000.00 |
| 其他业务成本(元) | 277,335,000.00 | 203,201,000.00 | 137,701,000.00 | 67,824,000.00 | 257,161,000.00 | - | 15,162,000.00 | - |
| 毛利(元) | 1,097,694,000.00 | 805,696,000.00 | 543,691,000.00 | 280,494,000.00 | 1,075,071,000.00 | 801,213,000.00 | 533,266,000.00 | 260,695,000.00 |
| 减：营销费用(元) | 374,494,000.00 | 277,835,000.00 | 185,985,000.00 | 92,505,000.00 | 353,043,000.00 | 268,059,000.00 | 176,489,000.00 | 86,296,000.00 |
| 减：折旧与摊销(元) | 132,536,000.00 | 96,368,000.00 | 63,833,000.00 | 31,095,000.00 | 128,368,000.00 | 97,311,000.00 | 66,522,000.00 | 33,425,000.00 |
| 减：减值及拨备(元) | 31,976,000.00 | 44,768,000.00 | 29,685,000.00 | 19,619,000.00 | 32,358,000.00 | 80,018,000.00 | 78,992,000.00 | - |
| 减：其他营业费用(元) | - | - | - | - | - | 16,087,000.00 | 12,225,000.00 | 10,180,000.00 |
| 营业利润(元) | 558,688,000.00 | 386,725,000.00 | 264,188,000.00 | 137,275,000.00 | 561,302,000.00 | 339,738,000.00 | 199,038,000.00 | 130,794,000.00 |
| 加：利息支出(元) | -181,023,000.00 | -132,298,000.00 | -86,796,000.00 | -42,456,000.00 | -129,889,000.00 | -89,709,000.00 | -55,422,000.00 | -26,674,000.00 |
| 加：权益性投资损益(元) | 3,095,000.00 | 2,293,000.00 | 1,653,000.00 | 899,000.00 | 3,469,000.00 | - | - | - |
| 税前利润其他项目(元) | - | - | - | - | - | 2,678,000.00 | 1,856,000.00 | 844,000.00 |
| 持续经营税前利润(元) | 380,760,000.00 | 256,720,000.00 | 179,045,000.00 | 95,718,000.00 | 434,882,000.00 | 252,707,000.00 | 145,472,000.00 | 104,964,000.00 |
| 减：所得税(元) | 42,984,000.00 | 27,860,000.00 | 18,608,000.00 | 10,191,000.00 | 44,530,000.00 | 32,572,000.00 | 20,789,000.00 | 12,719,000.00 |
| 持续经营净利润(元) | 337,776,000.00 | 228,860,000.00 | 160,437,000.00 | 85,527,000.00 | 390,352,000.00 | 220,135,000.00 | 124,683,000.00 | 92,245,000.00 |
| 净利润(元) | 337,776,000.00 | 228,860,000.00 | 160,437,000.00 | 85,527,000.00 | 390,352,000.00 | 220,135,000.00 | 124,683,000.00 | 92,245,000.00 |
| 减：少数股东损益(元) | 161,772,000.00 | 109,155,000.00 | 76,248,000.00 | 40,851,000.00 | 184,895,000.00 | 106,433,000.00 | 60,589,000.00 | 43,899,000.00 |
| 归属于母公司股东净利润(元) | 176,004,000.00 | 119,705,000.00 | 84,189,000.00 | 44,676,000.00 | 205,457,000.00 | 113,702,000.00 | 64,094,000.00 | 48,346,000.00 |
| 归属于普通股股东净利润(元) | 176,004,000.00 | 119,705,000.00 | 84,189,000.00 | 44,676,000.00 | 205,457,000.00 | 113,702,000.00 | 64,094,000.00 | 48,346,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 3.04 | 2.07 | 1.46 | 0.77 | 3.48 | 1.91 | 1.06 | 0.79 |
| 摊薄每股收益－普通股(元) | 2.94 | 1.99 | 1.40 | 0.75 | 3.36 | 1.87 | 1.04 | 0.77 |
| 全面收益总额(元) | 337,776,000.00 | - | - | - | 390,352,000.00 | 220,135,000.00 | 124,683,000.00 | 92,245,000.00 |
| 本公司拥有人占全面收益总额(元) | 176,004,000.00 | - | - | - | 205,457,000.00 | 113,702,000.00 | 64,094,000.00 | 48,346,000.00 |
| 非控股权益占全面收益总额(元) | 161,772,000.00 | - | - | - | 184,895,000.00 | 106,433,000.00 | 60,589,000.00 | 43,899,000.00 |
| 公告日期 | 2024-02-21 | 2023-11-09 | 2023-08-07 | 2023-05-08 | 2023-02-24 | 2022-11-08 | 2022-08-09 | 2022-05-06 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |