| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,790,445,000.00 | 1,175,412,000.00 | 645,369,000.00 | 3,374,418,000.00 | 2,433,061,000.00 | 1,823,337,000.00 | 1,186,360,000.00 | 4,146,803,000.00 | 2,516,424,000.00 | 1,405,879,000.00 | 180,736,000.00 |
| 主营收入(元) | 1,578,728,000.00 | 1,045,451,000.00 | 567,001,000.00 | 2,334,661,000.00 | 1,731,382,000.00 | 1,204,664,000.00 | 736,282,000.00 | 4,911,092,000.00 | 2,516,424,000.00 | 1,405,879,000.00 | 180,736,000.00 |
| 其他业务收入(元) | 211,717,000.00 | 129,961,000.00 | 78,368,000.00 | 1,039,757,000.00 | 701,679,000.00 | 618,673,000.00 | 450,078,000.00 | -764,289,000.00 | - | - | - |
| 营业成本(元) | 1,089,597,000.00 | 708,396,000.00 | 356,904,000.00 | 1,509,525,000.00 | 1,145,369,000.00 | 776,656,000.00 | 399,543,000.00 | 1,845,022,000.00 | 1,657,939,000.00 | 1,076,762,000.00 | 510,087,000.00 |
| 主营成本(元) | 27,129,000.00 | 15,072,000.00 | 29,058,000.00 | 168,974,000.00 | 136,772,000.00 | 96,228,000.00 | 39,098,000.00 | 139,666,000.00 | 1,657,939,000.00 | 1,076,762,000.00 | 510,087,000.00 |
| 其他业务成本(元) | 1,062,468,000.00 | 693,324,000.00 | 327,846,000.00 | 1,340,551,000.00 | 1,008,597,000.00 | 680,428,000.00 | 360,445,000.00 | 1,705,356,000.00 | - | - | - |
| 毛利(元) | 700,848,000.00 | 467,016,000.00 | 288,465,000.00 | 1,864,893,000.00 | 1,287,692,000.00 | 1,046,681,000.00 | 786,817,000.00 | 2,301,781,000.00 | 858,485,000.00 | 329,117,000.00 | -329,351,000.00 |
| 减：一般及行政费用(元) | 125,608,000.00 | 84,082,000.00 | 43,941,000.00 | 164,740,000.00 | 120,765,000.00 | 82,672,000.00 | 43,146,000.00 | 168,085,000.00 | 127,716,000.00 | 86,519,000.00 | 43,026,000.00 |
| 减：折旧与摊销(元) | 265,872,000.00 | 174,735,000.00 | 87,137,000.00 | 350,165,000.00 | 259,197,000.00 | 171,578,000.00 | 86,562,000.00 | 353,420,000.00 | - | - | - |
| 减：其他营业费用(元) | 122,787,000.00 | 87,847,000.00 | 47,045,000.00 | 249,645,000.00 | 194,333,000.00 | 144,162,000.00 | 53,783,000.00 | 366,446,000.00 | 314,762,000.00 | 190,069,000.00 | 200,512,000.00 |
| 营业利润(元) | 186,581,000.00 | 120,352,000.00 | 110,342,000.00 | 1,100,343,000.00 | 713,397,000.00 | 648,269,000.00 | 603,326,000.00 | 1,413,830,000.00 | 416,007,000.00 | 52,529,000.00 | -572,889,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | - | -69,232,000.00 | - |
| 持续经营税前利润(元) | 186,581,000.00 | 120,352,000.00 | 110,342,000.00 | 1,100,343,000.00 | 713,397,000.00 | 648,269,000.00 | 603,326,000.00 | 1,413,830,000.00 | 416,007,000.00 | -16,703,000.00 | -572,889,000.00 |
| 减：所得税(元) | 15,083,000.00 | -490,000.00 | 18,204,000.00 | 229,201,000.00 | 152,289,000.00 | 136,591,000.00 | 121,879,000.00 | 230,460,000.00 | 46,873,000.00 | -12,750,000.00 | -116,081,000.00 |
| 持续经营净利润(元) | 171,498,000.00 | 120,842,000.00 | 92,138,000.00 | 871,142,000.00 | 561,108,000.00 | 511,678,000.00 | 481,447,000.00 | 1,183,370,000.00 | 369,134,000.00 | -3,953,000.00 | -456,808,000.00 |
| 净利润(元) | 171,498,000.00 | 120,842,000.00 | 92,138,000.00 | 871,142,000.00 | 561,108,000.00 | 511,678,000.00 | 481,447,000.00 | 1,183,370,000.00 | 369,134,000.00 | -3,953,000.00 | -456,808,000.00 |
| 归属于母公司股东净利润(元) | 171,498,000.00 | 120,842,000.00 | 92,138,000.00 | 871,142,000.00 | 561,108,000.00 | 511,678,000.00 | 481,447,000.00 | 1,183,370,000.00 | 369,134,000.00 | -3,953,000.00 | -456,808,000.00 |
| 归属于普通股股东净利润(元) | 171,498,000.00 | 120,842,000.00 | 92,138,000.00 | 871,142,000.00 | 561,108,000.00 | 511,678,000.00 | 481,447,000.00 | 1,183,370,000.00 | 369,134,000.00 | -3,953,000.00 | -456,808,000.00 |
| 每股股息－普通股(元) | 0.24 | 0.16 | 0.08 | - | 0.24 | 0.16 | 0.08 | - | 0.08 | - | - |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 0.71 | 0.50 | 0.38 | 3.61 | 2.30 | 2.10 | 1.98 | 4.79 | 1.48 | -0.02 | -1.86 |
| 摊薄每股收益－普通股(元) | 0.70 | 0.49 | 0.38 | 3.57 | 2.27 | 2.07 | 1.95 | 4.69 | 1.45 | -0.02 | -1.86 |
| 其他全面收益(元) | -47,000.00 | -31,000.00 | -15,000.00 | 180,000.00 | 28,000.00 | 18,000.00 | 9,000.00 | 617,000.00 | 187,000.00 | 131,000.00 | 75,000.00 |
| 全面收益总额(元) | 171,451,000.00 | 120,811,000.00 | 92,123,000.00 | 871,322,000.00 | 561,136,000.00 | 511,696,000.00 | 481,456,000.00 | 1,183,987,000.00 | 369,321,000.00 | -3,822,000.00 | -456,733,000.00 |
| 本公司拥有人占全面收益总额(元) | 171,451,000.00 | 120,811,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-22 | 2024-07-23 | 2024-04-23 | 2024-02-21 | 2023-10-24 | 2023-07-24 | 2023-04-24 | 2023-02-27 | 2022-10-24 | 2022-07-25 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |