| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-10-01 | 2023-10-01 | 2023-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 | 2022-10-01 |
| 截止日期 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 | 0930 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 6,228,700,000.00 | 4,178,100,000.00 | 2,052,100,000.00 | 9,058,000,000.00 | 6,495,100,000.00 | 4,256,400,000.00 | 1,981,000,000.00 |
| 主营收入(元) | 6,228,700,000.00 | 4,178,100,000.00 | 2,052,100,000.00 | 9,058,000,000.00 | 6,495,100,000.00 | 4,256,400,000.00 | 1,981,000,000.00 |
| 营业成本(元) | 3,805,900,000.00 | 2,550,100,000.00 | 1,257,500,000.00 | 5,341,000,000.00 | 3,833,600,000.00 | 2,510,300,000.00 | 1,167,400,000.00 |
| 主营成本(元) | 3,805,900,000.00 | 2,550,100,000.00 | 1,257,500,000.00 | 5,341,000,000.00 | 3,833,600,000.00 | 2,510,300,000.00 | 1,167,400,000.00 |
| 毛利(元) | 2,422,800,000.00 | 1,628,000,000.00 | 794,600,000.00 | 3,717,000,000.00 | 2,661,500,000.00 | 1,746,100,000.00 | 813,600,000.00 |
| 减：营销费用(元) | 1,515,700,000.00 | 1,015,100,000.00 | 513,700,000.00 | 2,023,700,000.00 | 1,472,100,000.00 | 970,700,000.00 | 469,500,000.00 |
| 减：其他营业费用(元) | - | - | - | - | - | -113,800,000.00 | -140,600,000.00 |
| 加：其他收益(元) | - | - | - | - | - | - | 17,300,000.00 |
| 营业利润(元) | 907,100,000.00 | 612,900,000.00 | 280,900,000.00 | 1,693,300,000.00 | 1,189,400,000.00 | 889,200,000.00 | 502,000,000.00 |
| 加：利息支出(元) | -113,500,000.00 | -72,500,000.00 | -33,300,000.00 | -135,300,000.00 | -104,300,000.00 | -69,900,000.00 | -34,100,000.00 |
| 加：其他收入(支出)(元) | 30,500,000.00 | 23,700,000.00 | 8,900,000.00 | -71,300,000.00 | -83,300,000.00 | - | - |
| 加：公允价值变动损益(元) | 900,000.00 | 5,900,000.00 | 3,100,000.00 | 279,300,000.00 | 289,300,000.00 | - | - |
| 税前利润其他项目(元) | - | - | - | -157,500,000.00 | - | - | - |
| 持续经营税前利润(元) | 825,000,000.00 | 570,000,000.00 | 259,600,000.00 | 1,608,500,000.00 | 1,291,100,000.00 | 819,300,000.00 | 467,900,000.00 |
| 减：所得税(元) | 115,900,000.00 | 92,000,000.00 | 46,900,000.00 | 330,500,000.00 | 218,800,000.00 | 145,700,000.00 | 89,200,000.00 |
| 持续经营净利润(元) | 709,100,000.00 | 478,000,000.00 | 212,700,000.00 | 1,278,000,000.00 | 1,072,300,000.00 | 673,600,000.00 | 378,700,000.00 |
| 净利润(元) | 709,100,000.00 | 478,000,000.00 | 212,700,000.00 | 1,278,000,000.00 | 1,072,300,000.00 | 673,600,000.00 | 378,700,000.00 |
| 减：少数股东损益(元) | -4,300,000.00 | -3,400,000.00 | -2,500,000.00 | -109,400,000.00 | -12,200,000.00 | -10,700,000.00 | -5,300,000.00 |
| 归属于母公司股东净利润(元) | 713,400,000.00 | 481,400,000.00 | 215,200,000.00 | 1,387,400,000.00 | 1,084,500,000.00 | 684,300,000.00 | 384,000,000.00 |
| 归属于普通股股东净利润(元) | 713,400,000.00 | 481,400,000.00 | 215,200,000.00 | 1,387,400,000.00 | 1,084,500,000.00 | 684,300,000.00 | 384,000,000.00 |
| 每股收益 | |||||||
| 基本每股收益－普通股(元) | 6.22 | 4.19 | 1.87 | 12.03 | 9.41 | 5.94 | 3.33 |
| 摊薄每股收益－普通股(元) | 6.19 | 4.17 | 1.86 | 11.95 | 9.34 | 5.90 | 3.31 |
| 其他全面收益(元) | -3,200,000.00 | 28,100,000.00 | 60,400,000.00 | 127,500,000.00 | 192,100,000.00 | 121,000,000.00 | 64,300,000.00 |
| 全面收益总额(元) | 705,900,000.00 | 506,100,000.00 | 273,100,000.00 | 1,405,500,000.00 | 1,264,400,000.00 | 794,600,000.00 | 443,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 710,000,000.00 | 509,500,000.00 | 275,500,000.00 | 1,514,800,000.00 | 1,276,500,000.00 | 805,700,000.00 | 448,300,000.00 |
| 非控股权益占全面收益总额(元) | -4,100,000.00 | -3,400,000.00 | -2,400,000.00 | -109,300,000.00 | -12,100,000.00 | -11,100,000.00 | -5,300,000.00 |
| 公告日期 | 2024-08-07 | 2024-05-07 | 2024-01-31 | 2023-11-08 | 2023-08-01 | 2023-04-27 | 2023-01-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||
| 核数师 |