| 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-02-04 | 2024-02-05 | 2023-02-04 | 2023-01-29 | 2023-01-30 | 2023-01-30 | 2022-01-30 | 2022-01-30 | 2022-01-31 | 2022-02-01 |
| 截止日期 | 2024-08-03 | 2024-05-04 | 2024-02-03 | 2023-10-28 | 2023-07-29 | 2023-04-29 | 2023-01-28 | 2022-10-29 | 2022-07-30 | 2022-04-30 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0201 | 0201 | 0203 | 0203 | 0203 | 0203 | 0128 | 0128 | 0128 | 0128 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 1,556,615,000.00 | 726,960,000.00 | 3,029,126,000.00 | 2,290,866,000.00 | 1,539,641,000.00 | 739,162,000.00 | 3,590,477,000.00 | 2,817,978,000.00 | 1,948,912,000.00 | 957,292,000.00 |
| 主营收入(元) | 1,556,615,000.00 | 726,960,000.00 | 3,029,126,000.00 | 2,290,866,000.00 | 1,539,641,000.00 | 739,162,000.00 | 3,590,477,000.00 | 2,817,978,000.00 | - | - |
| 营业成本(元) | 865,820,000.00 | 410,922,000.00 | 1,640,107,000.00 | 1,222,798,000.00 | 812,023,000.00 | 391,617,000.00 | 1,778,492,000.00 | 1,375,399,000.00 | 927,111,000.00 | 458,709,000.00 |
| 主营成本(元) | 865,820,000.00 | 410,922,000.00 | 1,640,107,000.00 | 1,222,798,000.00 | 812,023,000.00 | 391,617,000.00 | 1,778,492,000.00 | 1,375,399,000.00 | - | - |
| 毛利(元) | 690,795,000.00 | 316,038,000.00 | 1,389,019,000.00 | 1,068,068,000.00 | 727,618,000.00 | 347,545,000.00 | 1,811,985,000.00 | 1,442,579,000.00 | 1,021,801,000.00 | 498,583,000.00 |
| 减：营销费用(元) | 540,005,000.00 | 261,375,000.00 | 1,022,948,000.00 | 766,252,000.00 | 477,038,000.00 | 248,305,000.00 | 1,089,828,000.00 | 832,627,000.00 | 582,099,000.00 | 293,295,000.00 |
| 营业利润(元) | 150,790,000.00 | 54,663,000.00 | 366,071,000.00 | 301,816,000.00 | 250,580,000.00 | 99,240,000.00 | 722,157,000.00 | 609,952,000.00 | 439,702,000.00 | 205,288,000.00 |
| 加：利息支出(元) | -116,034,000.00 | -56,772,000.00 | -198,296,000.00 | -138,878,000.00 | -84,238,000.00 | -39,816,000.00 | -113,210,000.00 | -78,536,000.00 | -47,119,000.00 | -20,855,000.00 |
| 加：权益性投资损益(元) | -7,301,000.00 | -2,442,000.00 | -10,875,000.00 | -7,677,000.00 | -4,984,000.00 | -1,602,000.00 | -2,055,000.00 | -6,118,000.00 | -4,196,000.00 | -1,375,000.00 |
| 加：投资性减值准备(元) | - | - | - | - | - | - | - | - | -169,578,000.00 | -146,116,000.00 |
| 加：其他收入(支出)(元) | -502,000.00 | -1,165,000.00 | -1,078,000.00 | -4,466,000.00 | 839,000.00 | 653,000.00 | -30,000.00 | -4,841,000.00 | -2,852,000.00 | 343,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | -169,578,000.00 | -169,578,000.00 | - | - |
| 持续经营税前利润(元) | 26,953,000.00 | -5,716,000.00 | 155,822,000.00 | 150,795,000.00 | 162,197,000.00 | 58,475,000.00 | 437,284,000.00 | 350,879,000.00 | 215,957,000.00 | 37,285,000.00 |
| 减：所得税(元) | 1,626,000.00 | -2,091,000.00 | 28,261,000.00 | 34,615,000.00 | 43,830,000.00 | 16,585,000.00 | -91,358,000.00 | -70,867,000.00 | -107,029,000.00 | -163,426,000.00 |
| 持续经营净利润(元) | - | -3,625,000.00 | 127,561,000.00 | 116,180,000.00 | 118,367,000.00 | 41,890,000.00 | 528,642,000.00 | 421,746,000.00 | 322,986,000.00 | 200,711,000.00 |
| 净利润(元) | 25,327,000.00 | -3,625,000.00 | 127,561,000.00 | 116,180,000.00 | 118,367,000.00 | 41,890,000.00 | 528,642,000.00 | 421,746,000.00 | 322,986,000.00 | 200,711,000.00 |
| 归属于母公司股东净利润(元) | 25,327,000.00 | -3,625,000.00 | 127,561,000.00 | 116,180,000.00 | 118,367,000.00 | 41,890,000.00 | 528,642,000.00 | 421,746,000.00 | 322,986,000.00 | 200,711,000.00 |
| 归属于普通股股东净利润(元) | 25,327,000.00 | -3,625,000.00 | 127,561,000.00 | 116,180,000.00 | 118,367,000.00 | 41,890,000.00 | 528,642,000.00 | 421,746,000.00 | 322,986,000.00 | 200,711,000.00 |
| 每股收益 | ||||||||||
| 基本每股收益－普通股(元) | 1.38 | -0.20 | 6.42 | 5.68 | 5.50 | 1.90 | 22.47 | 25.07 | 20.92 | 15.34 |
| 摊薄每股收益－普通股(元) | 1.27 | -0.20 | 5.91 | 5.23 | 5.09 | 1.76 | 19.90 | 21.70 | 17.70 | 12.16 |
| 其他全面收益(元) | 3,942,000.00 | -1,285,000.00 | 465,000.00 | -6,593,000.00 | 5,675,000.00 | 2,295,000.00 | -993,000.00 | -11,275,000.00 | -6,385,000.00 | -4,145,000.00 |
| 全面收益总额(元) | 29,269,000.00 | -4,910,000.00 | 128,026,000.00 | 109,587,000.00 | 124,042,000.00 | 44,185,000.00 | 527,649,000.00 | 410,471,000.00 | 316,601,000.00 | 196,566,000.00 |
| 本公司拥有人占全面收益总额(元) | 29,269,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-09-12 | 2024-06-13 | 2024-03-28 | 2023-12-07 | 2023-09-07 | 2023-05-26 | 2023-03-29 | 2022-12-08 | 2022-09-08 | 2022-06-03 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||
| 核数师 |