2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|---|
起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
营业收入(元) | 5,268,000,000.00 | 3,478,000,000.00 | 1,747,000,000.00 | 7,576,000,000.00 | 5,765,000,000.00 | 3,908,000,000.00 | 1,951,000,000.00 | 7,215,000,000.00 | 5,214,000,000.00 | 3,347,000,000.00 | 1,599,000,000.00 |
净利息收入(元) | 3,588,000,000.00 | 2,370,000,000.00 | 1,184,000,000.00 | 5,320,000,000.00 | 4,089,000,000.00 | 2,798,000,000.00 | 1,417,000,000.00 | 4,786,000,000.00 | 3,385,000,000.00 | 2,123,000,000.00 | 1,015,000,000.00 |
利息收入合计(元) | 5,306,000,000.00 | 3,486,000,000.00 | 1,724,000,000.00 | 6,897,000,000.00 | 5,146,000,000.00 | 3,380,000,000.00 | 1,641,000,000.00 | 5,102,000,000.00 | 3,550,000,000.00 | 2,207,000,000.00 | 1,052,000,000.00 |
利息支出合计(元) | 1,718,000,000.00 | 1,116,000,000.00 | 540,000,000.00 | 1,577,000,000.00 | 1,057,000,000.00 | 582,000,000.00 | 224,000,000.00 | 316,000,000.00 | 165,000,000.00 | 84,000,000.00 | 37,000,000.00 |
卡类收入(元) | 354,000,000.00 | 236,000,000.00 | 116,000,000.00 | 504,000,000.00 | 377,000,000.00 | 251,000,000.00 | 121,000,000.00 | 513,000,000.00 | 383,000,000.00 | 257,000,000.00 | 124,000,000.00 |
抵押贷款业务收入(元) | 111,000,000.00 | 75,000,000.00 | 41,000,000.00 | 109,000,000.00 | 78,000,000.00 | 50,000,000.00 | 24,000,000.00 | 156,000,000.00 | 132,000,000.00 | 95,000,000.00 | 48,000,000.00 |
手续费及佣金收入(元) | - | - | - | - | - | - | - | - | - | 333,000,000.00 | 168,000,000.00 |
资产处置损益(元) | -178,000,000.00 | -100,000,000.00 | -50,000,000.00 | -5,000,000.00 | -3,000,000.00 | -2,000,000.00 | -2,000,000.00 | -1,000,000.00 | -1,000,000.00 | - | - |
投资银行及管理业务投资(元) | 249,000,000.00 | 164,000,000.00 | 81,000,000.00 | 313,000,000.00 | 232,000,000.00 | 153,000,000.00 | 76,000,000.00 | 297,000,000.00 | 221,000,000.00 | 147,000,000.00 | 75,000,000.00 |
减:贷款损失准备(元) | 367,000,000.00 | 254,000,000.00 | 152,000,000.00 | 553,000,000.00 | 398,000,000.00 | 253,000,000.00 | 135,000,000.00 | 271,000,000.00 | 159,000,000.00 | 24,000,000.00 | -36,000,000.00 |
其他收入(元) | 1,144,000,000.00 | 733,000,000.00 | 375,000,000.00 | 1,335,000,000.00 | 992,000,000.00 | 658,000,000.00 | 315,000,000.00 | 1,464,000,000.00 | 1,094,000,000.00 | 392,000,000.00 | 169,000,000.00 |
营业支出(元) | 3,204,000,000.00 | 2,135,000,000.00 | 1,131,000,000.00 | 4,416,000,000.00 | 3,231,000,000.00 | 2,138,000,000.00 | 1,027,000,000.00 | 4,068,000,000.00 | 3,051,000,000.00 | 1,881,000,000.00 | 933,000,000.00 |
薪酬和福利(元) | 1,912,000,000.00 | 1,267,000,000.00 | 658,000,000.00 | 2,416,000,000.00 | 1,808,000,000.00 | 1,219,000,000.00 | 616,000,000.00 | 2,318,000,000.00 | 1,714,000,000.00 | 1,121,000,000.00 | 546,000,000.00 |
占用和设备费(元) | 513,000,000.00 | 343,000,000.00 | 175,000,000.00 | 701,000,000.00 | 528,000,000.00 | 349,000,000.00 | 175,000,000.00 | 692,000,000.00 | 516,000,000.00 | 342,000,000.00 | 170,000,000.00 |
非利息支出其他项目(元) | 779,000,000.00 | 525,000,000.00 | 298,000,000.00 | 1,299,000,000.00 | 895,000,000.00 | 570,000,000.00 | 236,000,000.00 | 1,058,000,000.00 | 821,000,000.00 | 418,000,000.00 | 217,000,000.00 |
营业利润计算(元) | 2,064,000,000.00 | 1,343,000,000.00 | 616,000,000.00 | 3,160,000,000.00 | 2,534,000,000.00 | 1,770,000,000.00 | 924,000,000.00 | 3,147,000,000.00 | 2,163,000,000.00 | 1,466,000,000.00 | 666,000,000.00 |
持续经营税前利润(元) | 1,697,000,000.00 | 1,089,000,000.00 | 464,000,000.00 | 2,607,000,000.00 | 2,136,000,000.00 | 1,517,000,000.00 | 789,000,000.00 | 2,876,000,000.00 | 2,004,000,000.00 | 1,442,000,000.00 | 702,000,000.00 |
减:所得税(元) | 338,000,000.00 | 220,000,000.00 | 96,000,000.00 | 533,000,000.00 | 453,000,000.00 | 324,000,000.00 | 177,000,000.00 | 631,000,000.00 | 444,000,000.00 | 311,000,000.00 | 154,000,000.00 |
持续经营净利润(元) | 1,359,000,000.00 | 869,000,000.00 | 368,000,000.00 | 2,074,000,000.00 | 1,683,000,000.00 | 1,193,000,000.00 | 612,000,000.00 | 2,245,000,000.00 | 1,560,000,000.00 | 1,131,000,000.00 | 548,000,000.00 |
净利润(元) | 1,359,000,000.00 | 869,000,000.00 | 368,000,000.00 | 2,074,000,000.00 | 1,683,000,000.00 | 1,193,000,000.00 | 612,000,000.00 | 2,245,000,000.00 | 1,560,000,000.00 | 1,131,000,000.00 | 548,000,000.00 |
归属于母公司股东净利润(元) | 1,359,000,000.00 | 869,000,000.00 | 368,000,000.00 | 2,074,000,000.00 | 1,683,000,000.00 | 1,193,000,000.00 | 612,000,000.00 | 2,245,000,000.00 | 1,560,000,000.00 | 1,131,000,000.00 | 548,000,000.00 |
减:归属于优先股净利润及其他项(元) | 93,000,000.00 | 49,000,000.00 | 25,000,000.00 | 98,000,000.00 | 74,000,000.00 | 49,000,000.00 | 24,000,000.00 | 99,000,000.00 | 74,000,000.00 | 49,000,000.00 | - |
归属于普通股股东净利润(元) | 1,266,000,000.00 | 820,000,000.00 | 343,000,000.00 | 1,976,000,000.00 | 1,609,000,000.00 | 1,144,000,000.00 | 588,000,000.00 | 2,146,000,000.00 | 1,486,000,000.00 | 1,082,000,000.00 | 524,000,000.00 |
每股股息 | |||||||||||
每股收益 | |||||||||||
基本每股收益-普通股(元) | 1.38 | 0.89 | 0.37 | 2.11 | 1.72 | 1.22 | 0.63 | 2.29 | 1.59 | 1.16 | 0.56 |
摊薄每股收益-普通股(元) | 1.38 | 0.89 | 0.37 | 2.11 | 1.71 | 1.22 | 0.62 | 2.28 | 1.58 | 1.15 | 0.55 |
其他全面收益(元) | 918,000,000.00 | -453,000,000.00 | -412,000,000.00 | 531,000,000.00 | -893,000,000.00 | -97,000,000.00 | 499,000,000.00 | -3,632,000,000.00 | -3,921,000,000.00 | -2,356,000,000.00 | -1,503,000,000.00 |
全面收益总额(元) | 2,277,000,000.00 | 416,000,000.00 | -44,000,000.00 | 2,605,000,000.00 | 790,000,000.00 | 1,096,000,000.00 | 1,111,000,000.00 | -1,387,000,000.00 | -2,361,000,000.00 | -1,225,000,000.00 | -955,000,000.00 |
本公司拥有人应占全面收益总额(元) | 2,277,000,000.00 | 416,000,000.00 | - | - | - | - | - | - | - | - | - |
公告日期 | 2024-11-05 | 2024-08-06 | 2024-05-07 | 2024-02-23 | 2023-11-07 | 2023-08-08 | 2023-05-05 | 2023-02-24 | 2022-11-03 | 2022-08-05 | 2022-05-06 |
会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
审计意见 | |||||||||||
核数师 |