| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 10,412,800,000.00 | 6,692,100,000.00 | 3,145,000,000.00 | 13,117,200,000.00 | 9,682,900,000.00 | 6,320,200,000.00 | 3,162,100,000.00 | 12,172,900,000.00 | 8,758,500,000.00 | 5,822,300,000.00 | 2,965,100,000.00 |
| 主营收入(元) | 10,077,200,000.00 | 6,470,700,000.00 | 3,028,100,000.00 | 12,581,100,000.00 | 9,359,300,000.00 | 6,134,900,000.00 | 3,046,100,000.00 | 11,807,800,000.00 | 8,521,100,000.00 | 5,669,100,000.00 | 2,871,100,000.00 |
| 其他业务收入(元) | 335,600,000.00 | 221,400,000.00 | 116,900,000.00 | 536,100,000.00 | 323,600,000.00 | 185,300,000.00 | 116,000,000.00 | 365,100,000.00 | 237,400,000.00 | 153,200,000.00 | 94,000,000.00 |
| 营业成本(元) | 1,405,100,000.00 | 914,000,000.00 | 433,800,000.00 | 1,815,800,000.00 | 1,298,800,000.00 | 862,400,000.00 | 457,500,000.00 | 1,560,400,000.00 | 1,019,800,000.00 | 702,000,000.00 | 404,900,000.00 |
| 主营成本(元) | 1,405,100,000.00 | 914,000,000.00 | 433,800,000.00 | 1,815,800,000.00 | 1,298,800,000.00 | 862,400,000.00 | 457,500,000.00 | 1,560,400,000.00 | 1,019,800,000.00 | 702,000,000.00 | 404,900,000.00 |
| 毛利(元) | 9,007,700,000.00 | 5,778,100,000.00 | 2,711,200,000.00 | 11,301,400,000.00 | 8,384,100,000.00 | 5,457,800,000.00 | 2,704,600,000.00 | 10,612,500,000.00 | 7,738,700,000.00 | 5,120,300,000.00 | 2,560,200,000.00 |
| 减：研发费用(元) | 3,807,100,000.00 | 2,479,400,000.00 | 1,255,500,000.00 | 4,625,100,000.00 | 3,417,900,000.00 | 2,242,600,000.00 | 1,157,300,000.00 | 3,847,600,000.00 | 2,774,500,000.00 | 1,863,200,000.00 | 871,900,000.00 |
| 减：营销费用(元) | 2,162,200,000.00 | 1,447,800,000.00 | 689,000,000.00 | 2,631,300,000.00 | 1,893,600,000.00 | 1,253,100,000.00 | 601,100,000.00 | 2,115,900,000.00 | 1,455,400,000.00 | 926,300,000.00 | 450,000,000.00 |
| 减：其他营业费用(元) | 37,900,000.00 | 29,900,000.00 | 15,300,000.00 | -2,100,000.00 | -1,600,000.00 | -1,100,000.00 | -500,000.00 | -89,900,000.00 | -83,300,000.00 | -37,600,000.00 | -20,200,000.00 |
| 营业利润(元) | 3,000,500,000.00 | 1,821,000,000.00 | 751,400,000.00 | 4,047,100,000.00 | 3,074,200,000.00 | 1,963,200,000.00 | 946,700,000.00 | 4,738,900,000.00 | 3,592,100,000.00 | 2,368,400,000.00 | 1,258,500,000.00 |
| 加：利息支出(元) | -44,700,000.00 | -30,900,000.00 | -16,100,000.00 | -73,000,000.00 | -54,700,000.00 | -36,900,000.00 | -18,000,000.00 | -59,400,000.00 | -42,000,000.00 | -26,700,000.00 | -13,600,000.00 |
| 加：其他收入(支出)(元) | 866,000,000.00 | 538,700,000.00 | -34,600,000.00 | 225,200,000.00 | 32,200,000.00 | 14,600,000.00 | -70,700,000.00 | 179,300,000.00 | -16,000,000.00 | -317,400,000.00 | -183,800,000.00 |
| 持续经营税前利润(元) | 3,821,800,000.00 | 2,328,800,000.00 | 700,700,000.00 | 4,199,300,000.00 | 3,051,700,000.00 | 1,940,900,000.00 | 858,000,000.00 | 4,858,800,000.00 | 3,534,100,000.00 | 2,024,300,000.00 | 1,061,100,000.00 |
| 减：所得税(元) | 326,900,000.00 | 174,500,000.00 | -21,300,000.00 | 245,700,000.00 | 257,700,000.00 | 154,700,000.00 | 40,200,000.00 | 520,400,000.00 | 392,800,000.00 | 198,700,000.00 | 87,600,000.00 |
| 持续经营净利润(元) | 3,494,900,000.00 | 2,154,300,000.00 | 722,000,000.00 | 3,953,600,000.00 | 2,794,000,000.00 | 1,786,200,000.00 | 817,800,000.00 | 4,338,400,000.00 | 3,141,300,000.00 | 1,825,600,000.00 | 973,500,000.00 |
| 净利润(元) | 3,494,900,000.00 | 2,154,300,000.00 | 722,000,000.00 | 3,953,600,000.00 | 2,794,000,000.00 | 1,786,200,000.00 | 817,800,000.00 | 4,338,400,000.00 | 3,141,300,000.00 | 1,825,600,000.00 | 973,500,000.00 |
| 归属于母公司股东净利润(元) | 3,494,900,000.00 | 2,154,300,000.00 | 722,000,000.00 | 3,953,600,000.00 | 2,794,000,000.00 | 1,786,200,000.00 | 817,800,000.00 | 4,338,400,000.00 | 3,141,300,000.00 | 1,825,600,000.00 | 973,500,000.00 |
| 归属于普通股股东净利润(元) | 3,494,900,000.00 | 2,154,300,000.00 | 722,000,000.00 | 3,953,600,000.00 | 2,794,000,000.00 | 1,786,200,000.00 | 817,800,000.00 | 4,338,400,000.00 | 3,141,300,000.00 | 1,825,600,000.00 | 973,500,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 32.36 | 19.95 | 6.70 | 37.05 | 26.16 | 16.69 | 7.64 | 40.51 | 29.30 | 17.01 | 9.12 |
| 摊薄每股收益－普通股(元) | 30.23 | 18.68 | 6.27 | 34.77 | 24.57 | 15.68 | 7.17 | 38.22 | 27.73 | 16.07 | 8.61 |
| 其他全面收益(元) | 141,100,000.00 | 11,000,000.00 | 3,700,000.00 | 157,900,000.00 | 62,000,000.00 | 41,100,000.00 | 57,200,000.00 | -212,600,000.00 | -248,900,000.00 | -197,600,000.00 | -143,900,000.00 |
| 全面收益总额(元) | 3,636,000,000.00 | 2,165,300,000.00 | 725,700,000.00 | 4,111,500,000.00 | 2,856,000,000.00 | 1,827,300,000.00 | 875,000,000.00 | 4,125,800,000.00 | 2,892,400,000.00 | 1,628,000,000.00 | 829,600,000.00 |
| 本公司拥有人占全面收益总额(元) | 3,636,000,000.00 | 2,165,300,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-10-31 | 2024-08-01 | 2024-05-02 | 2024-02-05 | 2023-11-02 | 2023-08-03 | 2023-05-04 | 2023-02-06 | 2022-11-03 | 2022-08-03 | 2022-05-04 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |