| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 12,724,000,000.00 | 7,838,000,000.00 | 3,728,000,000.00 | 13,900,000,000.00 | 10,568,581,000.00 | 6,408,128,000.00 | 2,885,146,000.00 | 8,840,540,000.00 | 6,236,548,000.00 | 3,243,473,000.00 | 1,059,231,000.00 |
| 主营收入(元) | 8,900,000,000.00 | 5,429,000,000.00 | 2,542,000,000.00 | 9,568,000,000.00 | 7,281,503,000.00 | 4,340,022,000.00 | 1,896,516,000.00 | 5,793,492,000.00 | 6,236,548,000.00 | 3,243,473,000.00 | 1,059,231,000.00 |
| 其他业务收入(元) | 3,824,000,000.00 | 2,409,000,000.00 | 1,186,000,000.00 | 4,332,000,000.00 | 3,287,078,000.00 | 2,068,106,000.00 | 988,630,000.00 | 3,047,048,000.00 | - | - | - |
| 营业成本(元) | 6,600,000,000.00 | 4,209,000,000.00 | 2,056,000,000.00 | 7,775,000,000.00 | 5,884,641,000.00 | 3,747,781,000.00 | 1,792,905,000.00 | 6,614,336,000.00 | 4,831,894,000.00 | 2,875,631,000.00 | 1,184,769,000.00 |
| 主营成本(元) | 2,532,000,000.00 | 1,663,000,000.00 | 843,000,000.00 | 3,166,000,000.00 | 2,351,633,000.00 | 1,573,887,000.00 | 810,902,000.00 | 3,013,507,000.00 | 4,831,894,000.00 | 2,875,631,000.00 | 1,184,769,000.00 |
| 其他业务成本(元) | 4,068,000,000.00 | 2,546,000,000.00 | 1,213,000,000.00 | 4,609,000,000.00 | 3,533,008,000.00 | 2,173,894,000.00 | 982,003,000.00 | 3,600,829,000.00 | - | - | - |
| 毛利(元) | 6,124,000,000.00 | 3,629,000,000.00 | 1,672,000,000.00 | 6,125,000,000.00 | 4,683,940,000.00 | 2,660,347,000.00 | 1,092,241,000.00 | 2,226,204,000.00 | 1,404,654,000.00 | 367,842,000.00 | -125,538,000.00 |
| 减：营销费用(元) | 1,452,000,000.00 | 1,001,000,000.00 | 535,000,000.00 | 1,792,000,000.00 | 1,288,719,000.00 | 895,703,000.00 | 460,855,000.00 | 1,582,929,000.00 | 1,138,571,000.00 | 765,455,000.00 | 394,030,000.00 |
| 减：折旧与摊销(元) | 1,190,000,000.00 | 780,000,000.00 | 387,000,000.00 | 1,455,000,000.00 | 1,086,923,000.00 | 721,450,000.00 | 359,773,000.00 | 1,406,689,000.00 | 1,046,094,000.00 | 691,009,000.00 | 339,467,000.00 |
| 减：减值及拨备(元) | - | - | - | - | - | - | - | 562,000.00 | -584,000.00 | -10,770,000.00 | 173,000.00 |
| 营业利润(元) | 3,482,000,000.00 | 1,848,000,000.00 | 750,000,000.00 | 2,878,000,000.00 | 2,308,298,000.00 | 1,043,194,000.00 | 271,613,000.00 | -763,976,000.00 | -779,427,000.00 | -1,077,852,000.00 | -859,208,000.00 |
| 加：利息收入(元) | 13,000,000.00 | 9,000,000.00 | 5,000,000.00 | 36,000,000.00 | 31,863,000.00 | 24,391,000.00 | 14,808,000.00 | 35,857,000.00 | 21,765,000.00 | 9,812,000.00 | 3,322,000.00 |
| 加：利息支出(元) | -1,324,000,000.00 | -721,000,000.00 | -424,000,000.00 | -1,402,000,000.00 | -1,055,519,000.00 | -714,899,000.00 | -359,387,000.00 | -1,364,162,000.00 | -932,552,000.00 | -580,365,000.00 | -277,659,000.00 |
| 加：权益性投资损益(元) | 203,000,000.00 | 97,000,000.00 | 41,000,000.00 | 200,000,000.00 | 149,112,000.00 | 62,485,000.00 | 20,471,000.00 | 56,695,000.00 | 29,759,000.00 | -44,238,000.00 | -31,059,000.00 |
| 加：其他收入(支出)(元) | -37,000,000.00 | -11,000,000.00 | -8,000,000.00 | -8,000,000.00 | -8,676,000.00 | -771,000.00 | 4,585,000.00 | -120,376,000.00 | 4,699,000.00 | 3,919,000.00 | -2,538,000.00 |
| 持续经营税前利润(元) | 2,337,000,000.00 | 1,222,000,000.00 | 364,000,000.00 | 1,704,000,000.00 | 1,425,078,000.00 | 414,400,000.00 | -47,910,000.00 | -2,155,962,000.00 | -1,655,756,000.00 | -1,688,724,000.00 | -1,167,142,000.00 |
| 持续经营净利润(元) | 2,337,000,000.00 | 1,222,000,000.00 | 364,000,000.00 | 1,704,000,000.00 | 1,425,078,000.00 | 414,400,000.00 | -47,910,000.00 | -2,155,962,000.00 | -1,655,756,000.00 | -1,688,724,000.00 | -1,167,142,000.00 |
| 净利润(元) | 2,337,000,000.00 | 1,222,000,000.00 | 364,000,000.00 | 1,704,000,000.00 | 1,425,078,000.00 | 414,400,000.00 | -47,910,000.00 | -2,155,962,000.00 | -1,655,756,000.00 | -1,688,724,000.00 | -1,167,142,000.00 |
| 减：少数股东损益(元) | 12,000,000.00 | 8,000,000.00 | 4,000,000.00 | 7,000,000.00 | 5,151,000.00 | 3,549,000.00 | - | - | - | - | - |
| 归属于母公司股东净利润(元) | 2,325,000,000.00 | 1,214,000,000.00 | 360,000,000.00 | 1,697,000,000.00 | 1,419,927,000.00 | 410,851,000.00 | -47,910,000.00 | -2,155,962,000.00 | -1,655,756,000.00 | -1,688,724,000.00 | -1,167,142,000.00 |
| 归属于普通股股东净利润(元) | 2,325,000,000.00 | 1,214,000,000.00 | 360,000,000.00 | 1,697,000,000.00 | 1,419,927,000.00 | 410,851,000.00 | -47,910,000.00 | -2,155,962,000.00 | -1,655,756,000.00 | -1,688,724,000.00 | -1,167,142,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 8.98 | 4.72 | 1.40 | 6.63 | 5.55 | 1.61 | -0.19 | -8.45 | -6.49 | -6.63 | -4.58 |
| 摊薄每股收益－普通股(元) | 8.91 | 4.46 | 1.35 | 6.31 | 5.24 | 1.60 | -0.19 | -8.45 | -6.49 | -6.63 | -4.58 |
| 其他全面收益(元) | -79,000,000.00 | 20,000,000.00 | 57,000,000.00 | -30,000,000.00 | -1,762,000.00 | -36,790,000.00 | -34,730,000.00 | 67,671,000.00 | -81,592,000.00 | 159,633,000.00 | 216,276,000.00 |
| 全面收益总额(元) | 2,258,000,000.00 | 1,242,000,000.00 | 421,000,000.00 | 1,674,000,000.00 | 1,423,316,000.00 | 377,610,000.00 | -82,640,000.00 | -2,088,291,000.00 | -1,737,348,000.00 | -1,529,091,000.00 | -950,866,000.00 |
| 本公司拥有人占全面收益总额(元) | 2,246,000,000.00 | 1,234,000,000.00 | 417,000,000.00 | 1,667,000,000.00 | 1,418,165,000.00 | - | - | -2,088,291,000.00 | - | - | - |
| 非控股权益占全面收益总额(元) | 12,000,000.00 | 8,000,000.00 | 4,000,000.00 | 7,000,000.00 | 5,151,000.00 | - | - | - | - | - | - |
| 公告日期 | 2024-10-29 | 2024-07-25 | 2024-04-25 | 2024-02-21 | 2023-10-26 | 2023-07-27 | 2023-05-04 | 2023-02-23 | 2022-11-03 | 2022-07-29 | 2022-05-05 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |