| 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 3,679,600,000.00 | 2,638,700,000.00 | 1,618,900,000.00 | 512,400,000.00 | 1,733,808,000.00 | 3,869,838,000.00 | 878,467,000.00 | 393,921,000.00 |
| 主营收入(元) | 3,679,600,000.00 | 2,638,700,000.00 | 1,618,900,000.00 | 512,400,000.00 | 1,733,808,000.00 | 3,869,838,000.00 | 878,467,000.00 | 393,921,000.00 |
| 营业成本(元) | 1,901,200,000.00 | 1,353,900,000.00 | 807,100,000.00 | 227,900,000.00 | 776,701,000.00 | 1,741,743,000.00 | 391,807,000.00 | 170,597,000.00 |
| 主营成本(元) | 1,901,200,000.00 | 1,353,900,000.00 | 807,100,000.00 | 227,900,000.00 | 776,701,000.00 | 1,741,743,000.00 | 391,807,000.00 | 170,597,000.00 |
| 毛利(元) | 1,778,400,000.00 | 1,284,800,000.00 | 811,800,000.00 | 284,500,000.00 | 957,107,000.00 | 2,128,095,000.00 | 486,660,000.00 | 223,324,000.00 |
| 减：营销费用(元) | 743,700,000.00 | 546,200,000.00 | 342,700,000.00 | 148,200,000.00 | 539,933,000.00 | 1,212,231,000.00 | 270,883,000.00 | 126,606,000.00 |
| 减：折旧与摊销(元) | 352,200,000.00 | 246,900,000.00 | 145,800,000.00 | 36,200,000.00 | 97,155,000.00 | 218,439,000.00 | 48,523,000.00 | 24,225,000.00 |
| 减：其他营业费用(元) | 216,100,000.00 | 195,600,000.00 | 172,500,000.00 | 126,200,000.00 | 36,307,000.00 | 42,945,000.00 | 12,714,000.00 | 9,473,000.00 |
| 加：其他收益(元) | 4,900,000.00 | 4,400,000.00 | 3,900,000.00 | 1,200,000.00 | 170,833,000.00 | 511,497,000.00 | 170,167,000.00 | 169,820,000.00 |
| 营业利润(元) | 471,300,000.00 | 300,500,000.00 | 154,700,000.00 | -24,900,000.00 | 454,545,000.00 | 1,165,977,000.00 | 324,707,000.00 | 232,840,000.00 |
| 加：利息收入(元) | 22,000,000.00 | 15,800,000.00 | 11,300,000.00 | 6,300,000.00 | 6,971,000.00 | - | - | - |
| 加：利息支出(元) | -213,800,000.00 | -149,600,000.00 | -85,900,000.00 | -20,900,000.00 | -57,880,000.00 | -145,044,000.00 | -39,149,000.00 | -20,686,000.00 |
| 加：其他收入(支出)(元) | 4,700,000.00 | 3,000,000.00 | 2,600,000.00 | 2,400,000.00 | 1,089,000.00 | 16,278,000.00 | 2,559,000.00 | 920,000.00 |
| 加：公允价值变动损益(元) | - | - | - | - | 1,263,000.00 | 3,789,000.00 | 1,263,000.00 | 1,263,000.00 |
| 加：汇兑损益(元) | -1,800,000.00 | -1,400,000.00 | -700,000.00 | -400,000.00 | - | - | - | - |
| 持续经营税前利润(元) | 282,400,000.00 | 168,300,000.00 | 82,000,000.00 | -37,500,000.00 | 405,988,000.00 | 1,041,000,000.00 | 289,380,000.00 | 214,337,000.00 |
| 减：所得税(元) | 76,400,000.00 | 46,500,000.00 | 23,400,000.00 | -9,300,000.00 | 86,230,000.00 | 217,692,000.00 | 57,868,000.00 | 36,236,000.00 |
| 持续经营净利润(元) | 206,000,000.00 | 121,800,000.00 | 58,600,000.00 | -28,200,000.00 | 319,758,000.00 | 823,308,000.00 | 231,512,000.00 | 178,101,000.00 |
| 净利润(元) | 206,000,000.00 | 121,800,000.00 | 58,600,000.00 | -28,200,000.00 | 319,758,000.00 | 823,308,000.00 | 231,512,000.00 | 178,101,000.00 |
| 减：少数股东损益(元) | -500,000.00 | -400,000.00 | -200,000.00 | -100,000.00 | 101,000.00 | 204,000.00 | 53,000.00 | 7,000.00 |
| 归属于母公司股东净利润(元) | 206,500,000.00 | 122,200,000.00 | 58,800,000.00 | -28,100,000.00 | 319,657,000.00 | 823,104,000.00 | 231,459,000.00 | 178,094,000.00 |
| 减：归属于优先股净利润及其他项(元) | 31,600,000.00 | 23,100,000.00 | 14,600,000.00 | 6,100,000.00 | - | - | - | - |
| 归属于普通股股东净利润(元) | 174,900,000.00 | 99,100,000.00 | 44,200,000.00 | -34,200,000.00 | 319,657,000.00 | 823,104,000.00 | 231,459,000.00 | 178,094,000.00 |
| 每股收益 | ||||||||
| 基本每股收益－普通股(元) | 1.05 | 0.61 | 0.29 | -0.28 | 2.89 | 7.44 | 2.09 | 1.61 |
| 摊薄每股收益－普通股(元) | 1.04 | 0.61 | 0.29 | -0.28 | 2.86 | 7.35 | 2.07 | 1.60 |
| 其他全面收益(元) | 41,100,000.00 | 1,600,000.00 | 33,000,000.00 | 15,100,000.00 | -29,154,000.00 | -54,457,000.00 | -23,942,000.00 | -1,167,000.00 |
| 全面收益总额(元) | 247,100,000.00 | 123,400,000.00 | 91,600,000.00 | -13,100,000.00 | 290,604,000.00 | 219,979,000.00 | 207,570,000.00 | 176,934,000.00 |
| 本公司拥有人占全面收益总额(元) | 247,600,000.00 | 123,800,000.00 | 91,800,000.00 | -13,000,000.00 | 290,526,000.00 | 439,938,000.00 | 207,549,000.00 | 176,937,000.00 |
| 非控股权益占全面收益总额(元) | -500,000.00 | -400,000.00 | -200,000.00 | -100,000.00 | 78,000.00 | 20,000.00 | 21,000.00 | -3,000.00 |
| 公告日期 | 2024-02-28 | 2023-11-09 | 2023-08-03 | 2023-05-10 | 2023-02-21 | 2022-11-07 | 2022-08-04 | 2022-05-09 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||
| 核数师 |