| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2025-01-01 | 2025-01-01 | 2025-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 |
| 截止日期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,941,127,000.00 | 3,296,688,000.00 | 1,584,629,000.00 | 5,970,146,000.00 | 4,446,746,000.00 | 2,902,714,000.00 | 1,429,006,000.00 |
| 主营收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,941,127,000.00 | 3,296,688,000.00 | 1,584,629,000.00 | 5,970,146,000.00 | 4,446,746,000.00 | 2,902,714,000.00 | 1,429,006,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,465,268,000.00 | 1,638,194,000.00 | 781,633,000.00 | 2,995,877,000.00 | 2,216,097,000.00 | 1,437,348,000.00 | 711,036,000.00 |
| 主营成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,465,268,000.00 | 1,638,194,000.00 | 781,633,000.00 | 2,995,877,000.00 | 2,216,097,000.00 | 1,437,348,000.00 | 711,036,000.00 |
| 毛利(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,475,859,000.00 | 1,658,494,000.00 | 802,996,000.00 | 2,974,269,000.00 | 2,230,649,000.00 | 1,465,366,000.00 | 717,970,000.00 |
| 减：研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 647,991,000.00 | 435,501,000.00 | 231,142,000.00 | 881,559,000.00 | 628,875,000.00 | 407,966,000.00 | 214,092,000.00 |
| 减：营销费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 401,786,000.00 | 266,857,000.00 | 123,974,000.00 | 462,580,000.00 | 346,068,000.00 | 227,436,000.00 | 114,067,000.00 |
| 减：其他营业费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,265,000.00 | 6,383,000.00 | 7,322,000.00 | 12,761,000.00 | 14,937,000.00 | 11,076,000.00 | 6,462,000.00 |
| 加：其他收益(元) | - | - | - | - | - | 3,447,000.00 | 1,516,000.00 | - | 4,273,000.00 | 3,038,000.00 | 1,570,000.00 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,419,817,000.00 | 953,200,000.00 | 442,074,000.00 | 1,617,369,000.00 | 1,245,042,000.00 | 821,926,000.00 | 384,919,000.00 |
| 加：融资收入(支出)(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,160,000.00 | -2,273,000.00 | -1,806,000.00 | -15,015,000.00 | -10,473,000.00 | -12,557,000.00 | -4,267,000.00 |
| 持续经营税前利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,416,657,000.00 | 950,927,000.00 | 440,268,000.00 | 1,602,354,000.00 | 1,234,569,000.00 | 809,369,000.00 | 380,652,000.00 |
| 减：所得税(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 276,248,000.00 | 185,431,000.00 | 88,054,000.00 | 344,897,000.00 | 271,605,000.00 | 178,061,000.00 | 83,743,000.00 |
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,409,000.00 | 765,496,000.00 | 352,214,000.00 | 1,257,457,000.00 | 962,964,000.00 | 631,308,000.00 | 296,909,000.00 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,140,409,000.00 | 765,496,000.00 | 352,214,000.00 | 1,257,457,000.00 | 962,964,000.00 | 631,308,000.00 | 296,909,000.00 |
| 减：少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,748,000.00 | 2,008,000.00 | 840,000.00 | 5,409,000.00 | 4,422,000.00 | 2,587,000.00 | 1,377,000.00 |
| 归属于母公司股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,137,661,000.00 | 763,488,000.00 | 351,374,000.00 | 1,252,048,000.00 | 958,542,000.00 | 628,721,000.00 | 295,532,000.00 |
| 归属于普通股股东净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,137,661,000.00 | 763,488,000.00 | 351,374,000.00 | 1,252,048,000.00 | 958,542,000.00 | 628,721,000.00 | 295,532,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.32 | 4.24 | 1.95 | 6.91 | 5.28 | 3.46 | 1.63 |
| 摊薄每股收益－普通股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.31 | 4.23 | 1.95 | 6.90 | 5.28 | 3.46 | 1.62 |
| 其他全面收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,261,000.00 | -13,079,000.00 | -7,222,000.00 | -26,035,000.00 | -30,926,000.00 | -322,000.00 | 3,684,000.00 |
| 全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,131,148,000.00 | 752,417,000.00 | 344,992,000.00 | 1,231,422,000.00 | 932,038,000.00 | 630,986,000.00 | 300,593,000.00 |
| 本公司拥有人占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,128,381,000.00 | 750,326,000.00 | 344,102,000.00 | 1,226,428,000.00 | 927,898,000.00 | 628,842,000.00 | 299,303,000.00 |
| 非控股权益占全面收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,767,000.00 | 2,091,000.00 | 890,000.00 | 4,994,000.00 | 4,140,000.00 | 2,144,000.00 | 1,290,000.00 |
| 公告日期 | 2025-11-04 | 2025-07-31 | 2025-05-06 | 2025-02-21 | 2024-11-05 | 2024-08-01 | 2024-05-07 | 2024-02-22 | 2023-11-02 | 2023-08-02 | 2023-05-04 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |