| 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2023-09-25 | 2023-09-25 | 2023-09-25 | 2023-09-25 | 2022-09-25 | 2022-09-26 | 2022-09-26 | 2022-09-26 | 2021-09-26 | 2021-09-27 | 2021-09-27 | 2021-09-27 |
| 截止日期 | 2024-09-29 | 2024-06-23 | 2024-03-24 | 2023-12-24 | 2023-09-24 | 2023-06-25 | 2023-03-26 | 2022-12-25 | 2022-09-25 | 2022-06-26 | 2022-03-27 | 2021-12-26 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 0929 | 0929 | 0929 | 0929 | 0924 | 0924 | 0924 | 0924 | 0925 | 0925 | 0925 | 0925 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 38,962,000,000.00 | 28,718,000,000.00 | 19,325,000,000.00 | 9,935,000,000.00 | 35,820,000,000.00 | 27,189,000,000.00 | 18,738,000,000.00 | 9,463,000,000.00 | 44,200,000,000.00 | 32,805,000,000.00 | 21,868,000,000.00 | 10,705,000,000.00 |
| 主营收入(元) | 38,962,000,000.00 | 28,718,000,000.00 | 19,325,000,000.00 | 9,935,000,000.00 | 35,820,000,000.00 | 27,189,000,000.00 | 18,738,000,000.00 | 9,463,000,000.00 | 44,200,000,000.00 | 32,805,000,000.00 | 21,868,000,000.00 | 10,705,000,000.00 |
| 营业成本(元) | 17,060,000,000.00 | 12,593,000,000.00 | 8,418,000,000.00 | 4,312,000,000.00 | 15,869,000,000.00 | 11,989,000,000.00 | 8,197,000,000.00 | 4,044,000,000.00 | 18,635,000,000.00 | 13,767,000,000.00 | 8,951,000,000.00 | 4,303,000,000.00 |
| 主营成本(元) | 17,060,000,000.00 | 12,593,000,000.00 | 8,418,000,000.00 | 4,312,000,000.00 | 15,869,000,000.00 | 11,989,000,000.00 | 8,197,000,000.00 | 4,044,000,000.00 | - | - | - | - |
| 毛利(元) | 21,902,000,000.00 | 16,125,000,000.00 | 10,907,000,000.00 | 5,623,000,000.00 | 19,951,000,000.00 | 15,200,000,000.00 | 10,541,000,000.00 | 5,419,000,000.00 | 25,565,000,000.00 | 19,038,000,000.00 | 12,917,000,000.00 | 6,402,000,000.00 |
| 减：研发费用(元) | 8,893,000,000.00 | 6,591,000,000.00 | 4,332,000,000.00 | 2,096,000,000.00 | 8,818,000,000.00 | 6,683,000,000.00 | 4,461,000,000.00 | 2,251,000,000.00 | 8,194,000,000.00 | 6,016,000,000.00 | 3,963,000,000.00 | 1,930,000,000.00 |
| 减：营销费用(元) | 2,759,000,000.00 | 1,998,000,000.00 | 1,335,000,000.00 | 627,000,000.00 | 2,483,000,000.00 | 1,854,000,000.00 | 1,238,000,000.00 | 623,000,000.00 | 2,570,000,000.00 | 1,887,000,000.00 | 1,232,000,000.00 | 608,000,000.00 |
| 减：其他营业费用(元) | 179,000,000.00 | 47,000,000.00 | -28,000,000.00 | -28,000,000.00 | 862,000,000.00 | 285,000,000.00 | 288,000,000.00 | 80,000,000.00 | -1,059,000,000.00 | -1,059,000,000.00 | - | - |
| 营业利润(元) | 10,071,000,000.00 | 7,489,000,000.00 | 5,268,000,000.00 | 2,928,000,000.00 | 7,788,000,000.00 | 6,378,000,000.00 | 4,554,000,000.00 | 2,465,000,000.00 | 15,860,000,000.00 | 12,194,000,000.00 | 7,722,000,000.00 | 3,864,000,000.00 |
| 加：利息支出(元) | -697,000,000.00 | -517,000,000.00 | -350,000,000.00 | -178,000,000.00 | -694,000,000.00 | -521,000,000.00 | -348,000,000.00 | -170,000,000.00 | -490,000,000.00 | -345,000,000.00 | -275,000,000.00 | -139,000,000.00 |
| 加：权益性投资损益(元) | 962,000,000.00 | 768,000,000.00 | 542,000,000.00 | 212,000,000.00 | 349,000,000.00 | 166,000,000.00 | 60,000,000.00 | 76,000,000.00 | -372,000,000.00 | -321,000,000.00 | -158,000,000.00 | 140,000,000.00 |
| 持续经营税前利润(元) | 10,336,000,000.00 | 7,740,000,000.00 | 5,460,000,000.00 | 2,962,000,000.00 | 7,443,000,000.00 | 6,023,000,000.00 | 4,266,000,000.00 | 2,371,000,000.00 | 14,998,000,000.00 | 11,528,000,000.00 | 7,289,000,000.00 | 3,865,000,000.00 |
| 减：所得税(元) | 226,000,000.00 | 545,000,000.00 | 373,000,000.00 | 151,000,000.00 | 104,000,000.00 | 313,000,000.00 | 291,000,000.00 | 98,000,000.00 | 2,012,000,000.00 | 1,465,000,000.00 | 956,000,000.00 | 466,000,000.00 |
| 持续经营净利润(元) | 10,110,000,000.00 | 7,195,000,000.00 | 5,087,000,000.00 | 2,811,000,000.00 | 7,339,000,000.00 | 5,710,000,000.00 | 3,975,000,000.00 | 2,273,000,000.00 | 12,986,000,000.00 | 10,063,000,000.00 | 6,333,000,000.00 | 3,399,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 32,000,000.00 | 27,000,000.00 | 6,000,000.00 | -44,000,000.00 | -107,000,000.00 | 32,000,000.00 | -36,000,000.00 | -38,000,000.00 | -50,000,000.00 | - | - | - |
| 净利润(元) | 10,142,000,000.00 | 7,222,000,000.00 | 5,093,000,000.00 | 2,767,000,000.00 | 7,232,000,000.00 | 5,742,000,000.00 | 3,939,000,000.00 | 2,235,000,000.00 | 12,936,000,000.00 | 10,063,000,000.00 | 6,333,000,000.00 | 3,399,000,000.00 |
| 归属于母公司股东净利润(元) | 10,142,000,000.00 | 7,222,000,000.00 | 5,093,000,000.00 | 2,767,000,000.00 | 7,232,000,000.00 | 5,742,000,000.00 | 3,939,000,000.00 | 2,235,000,000.00 | 12,936,000,000.00 | 10,063,000,000.00 | 6,333,000,000.00 | 3,399,000,000.00 |
| 归属于普通股股东净利润(元) | 10,142,000,000.00 | 7,222,000,000.00 | 5,093,000,000.00 | 2,767,000,000.00 | 7,232,000,000.00 | 5,742,000,000.00 | 3,939,000,000.00 | 2,235,000,000.00 | 12,936,000,000.00 | 10,063,000,000.00 | 6,333,000,000.00 | 3,399,000,000.00 |
| 每股收益 | ||||||||||||
| 基本每股收益－普通股(元) | 9.09 | 6.47 | 4.56 | 2.48 | 6.47 | 5.14 | 3.52 | 1.99 | 11.52 | 8.96 | 5.63 | 3.02 |
| 摊薄每股收益－普通股(元) | 8.97 | 6.39 | 4.51 | 2.46 | 6.42 | 5.10 | 3.49 | 1.98 | 11.37 | 8.84 | 5.55 | 2.98 |
| 其他全面收益(元) | 229,000,000.00 | 39,000,000.00 | 80,000,000.00 | 135,000,000.00 | 380,000,000.00 | 452,000,000.00 | 440,000,000.00 | 315,000,000.00 | -150,000,000.00 | 90,000,000.00 | 87,000,000.00 | -70,000,000.00 |
| 全面收益总额(元) | 10,371,000,000.00 | 7,261,000,000.00 | 5,173,000,000.00 | 2,902,000,000.00 | 7,612,000,000.00 | 6,194,000,000.00 | 4,379,000,000.00 | 2,550,000,000.00 | 12,786,000,000.00 | 10,153,000,000.00 | 6,420,000,000.00 | 3,329,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 10,371,000,000.00 | 7,261,000,000.00 | 5,173,000,000.00 | - | - | - | - | - | - | - | - | - |
| 公告日期 | 2024-11-06 | 2024-07-31 | 2024-05-01 | 2024-01-31 | 2023-11-01 | 2023-08-02 | 2023-05-03 | 2023-02-02 | 2022-11-02 | 2022-07-27 | 2022-04-27 | 2022-02-02 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | ||||||||||||
| 核数师 |