| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 13,680,000,000.00 | 9,105,000,000.00 | 4,311,000,000.00 | 18,246,000,000.00 | 13,896,000,000.00 | 9,252,000,000.00 | 4,380,000,000.00 | 17,652,000,000.00 | 13,467,000,000.00 | 8,999,000,000.00 | 4,308,000,000.00 |
| 主营收入(元) | 13,680,000,000.00 | 9,105,000,000.00 | 4,311,000,000.00 | 18,246,000,000.00 | 13,896,000,000.00 | 9,252,000,000.00 | 4,380,000,000.00 | 17,652,000,000.00 | - | - | - |
| 营业成本(元) | 7,842,000,000.00 | 5,179,000,000.00 | 2,445,000,000.00 | 10,745,000,000.00 | 8,214,000,000.00 | 5,462,000,000.00 | 2,596,000,000.00 | 11,096,000,000.00 | 8,473,000,000.00 | 5,652,000,000.00 | 2,698,000,000.00 |
| 主营成本(元) | 7,842,000,000.00 | 5,179,000,000.00 | 2,445,000,000.00 | 10,745,000,000.00 | 8,214,000,000.00 | 5,462,000,000.00 | 2,596,000,000.00 | 11,096,000,000.00 | - | - | - |
| 毛利(元) | 5,838,000,000.00 | 3,926,000,000.00 | 1,866,000,000.00 | 7,501,000,000.00 | 5,682,000,000.00 | 3,790,000,000.00 | 1,784,000,000.00 | 6,556,000,000.00 | 4,994,000,000.00 | 3,347,000,000.00 | 1,610,000,000.00 |
| 减：研发费用(元) | 325,000,000.00 | 220,000,000.00 | 109,000,000.00 | 433,000,000.00 | 322,000,000.00 | 214,000,000.00 | 104,000,000.00 | 448,000,000.00 | 340,000,000.00 | 230,000,000.00 | 115,000,000.00 |
| 减：营销费用(元) | 3,203,000,000.00 | 2,141,000,000.00 | 1,064,000,000.00 | 4,222,000,000.00 | 3,108,000,000.00 | 2,061,000,000.00 | 992,000,000.00 | 3,842,000,000.00 | 2,887,000,000.00 | 1,956,000,000.00 | 974,000,000.00 |
| 减：折旧与摊销(元) | 404,000,000.00 | 275,000,000.00 | 141,000,000.00 | 558,000,000.00 | 408,000,000.00 | 266,000,000.00 | 133,000,000.00 | 554,000,000.00 | 421,000,000.00 | 286,000,000.00 | 145,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 160,000,000.00 | - | - | - | - | 230,000,000.00 | 230,000,000.00 | 290,000,000.00 |
| 减：其他营业费用(元) | - | - | - | 190,000,000.00 | - | - | - | 33,000,000.00 | 36,000,000.00 | - | - |
| 加：其他收益(元) | - | - | - | - | - | - | - | 60,000,000.00 | - | - | - |
| 营业利润(元) | 1,906,000,000.00 | 1,290,000,000.00 | 552,000,000.00 | 1,938,000,000.00 | 1,844,000,000.00 | 1,249,000,000.00 | 555,000,000.00 | 1,739,000,000.00 | 1,080,000,000.00 | 645,000,000.00 | 86,000,000.00 |
| 加：利息收入(元) | 135,000,000.00 | 87,000,000.00 | 42,000,000.00 | 140,000,000.00 | 96,000,000.00 | 57,000,000.00 | 25,000,000.00 | 54,000,000.00 | 34,000,000.00 | 20,000,000.00 | 9,000,000.00 |
| 加：利息支出(元) | -184,000,000.00 | -117,000,000.00 | -55,000,000.00 | -247,000,000.00 | -190,000,000.00 | -126,000,000.00 | -59,000,000.00 | -167,000,000.00 | -114,000,000.00 | -68,000,000.00 | -30,000,000.00 |
| 加：其他收入(支出)(元) | -15,000,000.00 | -29,000,000.00 | -1,000,000.00 | -83,000,000.00 | -4,000,000.00 | 9,000,000.00 | 22,000,000.00 | - | 62,000,000.00 | 47,000,000.00 | 13,000,000.00 |
| 税前利润其他项目(元) | - | - | - | - | -190,000,000.00 | -190,000,000.00 | -190,000,000.00 | -245,000,000.00 | - | - | - |
| 持续经营税前利润(元) | 1,842,000,000.00 | 1,231,000,000.00 | 538,000,000.00 | 1,748,000,000.00 | 1,556,000,000.00 | 999,000,000.00 | 353,000,000.00 | 1,381,000,000.00 | 1,062,000,000.00 | 644,000,000.00 | 78,000,000.00 |
| 减：所得税(元) | 422,000,000.00 | 285,000,000.00 | 129,000,000.00 | 439,000,000.00 | 350,000,000.00 | 229,000,000.00 | 80,000,000.00 | 325,000,000.00 | 252,000,000.00 | 173,000,000.00 | 55,000,000.00 |
| 持续经营净利润(元) | 1,420,000,000.00 | 946,000,000.00 | 409,000,000.00 | 1,309,000,000.00 | 1,206,000,000.00 | 770,000,000.00 | 273,000,000.00 | 1,056,000,000.00 | 810,000,000.00 | 471,000,000.00 | 23,000,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | -2,000,000.00 | -2,000,000.00 | -2,000,000.00 | - |
| 净利润(元) | 1,420,000,000.00 | 946,000,000.00 | 409,000,000.00 | 1,309,000,000.00 | 1,206,000,000.00 | 770,000,000.00 | 273,000,000.00 | 1,054,000,000.00 | 808,000,000.00 | 469,000,000.00 | 23,000,000.00 |
| 减：少数股东损益(元) | 24,000,000.00 | 18,000,000.00 | 9,000,000.00 | 39,000,000.00 | 26,000,000.00 | 16,000,000.00 | 9,000,000.00 | 28,000,000.00 | 20,000,000.00 | 10,000,000.00 | 5,000,000.00 |
| 归属于母公司股东净利润(元) | 1,396,000,000.00 | 928,000,000.00 | 400,000,000.00 | 1,270,000,000.00 | 1,180,000,000.00 | 754,000,000.00 | 264,000,000.00 | 1,026,000,000.00 | 788,000,000.00 | 459,000,000.00 | 18,000,000.00 |
| 归属于普通股股东净利润(元) | 1,396,000,000.00 | 928,000,000.00 | 400,000,000.00 | 1,270,000,000.00 | 1,180,000,000.00 | 754,000,000.00 | 264,000,000.00 | 1,026,000,000.00 | 788,000,000.00 | 459,000,000.00 | 18,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 5.96 | 3.95 | 1.70 | 5.38 | 5.00 | 3.20 | 1.12 | 4.34 | 3.33 | 1.94 | 0.08 |
| 摊薄每股收益－普通股(元) | 5.93 | 3.93 | 1.69 | 5.35 | 4.97 | 3.18 | 1.11 | 4.32 | 3.32 | 1.93 | 0.08 |
| 其他全面收益(元) | -544,000,000.00 | -428,000,000.00 | -14,000,000.00 | 572,000,000.00 | 337,000,000.00 | 512,000,000.00 | 403,000,000.00 | -73,000,000.00 | -532,000,000.00 | -181,000,000.00 | 33,000,000.00 |
| 全面收益总额(元) | 876,000,000.00 | 518,000,000.00 | 395,000,000.00 | 1,881,000,000.00 | 1,543,000,000.00 | 1,282,000,000.00 | 676,000,000.00 | 981,000,000.00 | 276,000,000.00 | 288,000,000.00 | 56,000,000.00 |
| 本公司拥有人占全面收益总额(元) | 855,000,000.00 | 504,000,000.00 | 388,000,000.00 | 1,841,000,000.00 | 1,518,000,000.00 | 1,265,000,000.00 | 666,000,000.00 | 966,000,000.00 | 272,000,000.00 | 287,000,000.00 | 54,000,000.00 |
| 非控股权益占全面收益总额(元) | 21,000,000.00 | 14,000,000.00 | 7,000,000.00 | 40,000,000.00 | 25,000,000.00 | 17,000,000.00 | 10,000,000.00 | 15,000,000.00 | 4,000,000.00 | 1,000,000.00 | 2,000,000.00 |
| 公告日期 | 2024-10-17 | 2024-07-19 | 2024-04-19 | 2024-02-15 | 2023-10-19 | 2023-07-21 | 2023-04-21 | 2023-02-16 | 2022-10-20 | 2022-07-22 | 2022-04-22 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |