小马智行 (PONY.O)

+ 收藏

利润表(小马智行)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2025年年报2025年三季报2025年中报2025年一季报2024年年报2024年三季报2024年中报2024年一季报
起始日期 2025-01-012025-01-012025-01-012025-01-012024-01-012024-01-012024-01-012024-01-01
截止日期 2025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
报表年结日 12311231123112311231123112311231
原始币种 美元美元美元美元美元美元美元美元
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前上市前
营业收入(元) 会员可见会员可见会员可见会员可见75,025,000.0039,509,000.0024,720,000.0012,521,000.00
 主营收入(元) 会员可见会员可见会员可见会员可见75,025,000.0039,509,000.0024,720,000.0012,521,000.00
营业成本(元) 会员可见会员可见会员可见会员可见63,622,000.0035,562,000.0022,134,000.009,894,000.00
 主营成本(元) 会员可见会员可见会员可见会员可见63,622,000.0035,562,000.0022,134,000.009,894,000.00
毛利(元) 会员可见会员可见会员可见会员可见11,403,000.003,947,000.002,586,000.002,627,000.00
减:研发费用(元) 会员可见会员可见会员可见会员可见240,179,000.0092,339,000.0058,725,000.0029,714,000.00
减:营销费用(元) 会员可见会员可见会员可见会员可见56,747,000.0024,033,000.0015,579,000.007,623,000.00
营业利润(元) 会员可见会员可见会员可见会员可见-285,523,000.00-112,425,000.00-71,718,000.00-34,710,000.00
加:权益性投资损益(元) 会员可见会员可见会员可见会员可见20,378,000.0015,042,000.0011,350,000.006,177,000.00
加:其他收入(支出)(元) 会员可见会员可见会员可见会员可见-15,477,000.00-2,121,000.002,978,000.002,087,000.00
加:公允价值变动损益(元) 会员可见---5,617,000.005,617,000.005,617,000.005,617,000.00
持续经营税前利润(元) 会员可见会员可见会员可见会员可见-275,005,000.00-93,887,000.00-51,773,000.00-20,829,000.00
减:所得税(元) --会员可见-1,000.001,000.002,000.00-
持续经营净利润(元) 会员可见会员可见会员可见会员可见-275,006,000.00-93,888,000.00-51,775,000.00-20,829,000.00
净利润(元) 会员可见会员可见会员可见会员可见-275,006,000.00-93,888,000.00-51,775,000.00-20,829,000.00
减:少数股东损益(元) 会员可见会员可见会员可见会员可见-885,000.00-681,000.00-458,000.00-231,000.00
归属于母公司股东净利润(元) 会员可见会员可见会员可见会员可见-274,121,000.00-93,207,000.00-51,317,000.00-20,598,000.00
减:归属于优先股净利润及其他项(元) ------53,380,000.00-
归属于普通股股东净利润(元) 会员可见会员可见会员可见会员可见-274,121,000.00-93,207,000.00-104,697,000.00-20,598,000.00
每股收益
 基本每股收益-普通股(元) 会员可见会员可见会员可见会员可见-2.40-4.66-1.19-0.23
 摊薄每股收益-普通股(元) 会员可见会员可见会员可见会员可见-2.40-4.66-1.19-0.23
 基本每股收益-ADS(元) 会员可见----2.40---
 摊薄每股收益-ADS(元) 会员可见----2.40---
其他全面收益(元) 会员可见会员可见会员可见会员可见13,137,000.00-1,322,000.004,190,000.00-254,000.00
全面收益总额(元) 会员可见会员可见会员可见会员可见-261,869,000.00-95,210,000.00-47,585,000.00-21,083,000.00
 本公司拥有人占全面收益总额(元) 会员可见会员可见会员可见会员可见-268,313,000.00-94,819,000.00-47,056,000.00-20,822,000.00
 非控股权益占全面收益总额(元) 会员可见会员可见会员可见会员可见6,444,000.00-391,000.00-529,000.00-261,000.00
公告日期 2026-04-222025-11-252025-08-122025-05-202025-04-252025-11-252024-10-172025-05-20
会计准则 美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则美国会计准则
审计意见
核数师

前瞻产业研究院