| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 5,420,000,000.00 | 3,697,600,000.00 | 1,736,400,000.00 | 8,934,400,000.00 | 6,645,200,000.00 | 4,396,300,000.00 | 2,179,700,000.00 | 8,589,000,000.00 | 6,184,900,000.00 | 3,844,300,000.00 | 1,956,800,000.00 |
| 主营收入(元) | 5,420,000,000.00 | 3,697,600,000.00 | 1,736,400,000.00 | 8,934,400,000.00 | 6,645,200,000.00 | 4,396,300,000.00 | 2,179,700,000.00 | 8,589,000,000.00 | - | - | - |
| 营业成本(元) | 4,311,100,000.00 | 2,943,300,000.00 | 1,406,100,000.00 | 6,974,500,000.00 | 5,162,200,000.00 | 3,422,100,000.00 | 1,710,500,000.00 | 6,629,500,000.00 | 4,798,400,000.00 | 3,017,000,000.00 | 1,560,500,000.00 |
| 主营成本(元) | 4,311,100,000.00 | 2,943,300,000.00 | 1,406,100,000.00 | 6,974,500,000.00 | 5,162,200,000.00 | 3,422,100,000.00 | 1,710,500,000.00 | 6,629,500,000.00 | - | - | - |
| 毛利(元) | 1,108,900,000.00 | 754,300,000.00 | 330,300,000.00 | 1,959,900,000.00 | 1,483,000,000.00 | 974,200,000.00 | 469,200,000.00 | 1,959,500,000.00 | 1,386,500,000.00 | 827,300,000.00 | 396,300,000.00 |
| 减：研发费用(元) | 258,700,000.00 | 174,600,000.00 | 87,800,000.00 | 374,300,000.00 | 281,500,000.00 | 189,700,000.00 | 96,500,000.00 | 366,700,000.00 | 266,100,000.00 | 167,600,000.00 | 82,800,000.00 |
| 减：营销费用(元) | 386,600,000.00 | 259,000,000.00 | 126,400,000.00 | 542,300,000.00 | 415,300,000.00 | 270,200,000.00 | 137,600,000.00 | 480,800,000.00 | 347,800,000.00 | 227,100,000.00 | 143,200,000.00 |
| 减：一般及行政费用(元) | 310,300,000.00 | 209,400,000.00 | 99,000,000.00 | 422,800,000.00 | 285,900,000.00 | 194,600,000.00 | 90,800,000.00 | 355,900,000.00 | 258,700,000.00 | 160,900,000.00 | 86,900,000.00 |
| 减：其他营业费用(元) | -71,500,000.00 | - | - | - | - | - | - | - | -33,700,000.00 | - | - |
| 加：其他收益(元) | - | 47,400,000.00 | 21,900,000.00 | 80,400,000.00 | 57,900,000.00 | 37,400,000.00 | 16,800,000.00 | 48,400,000.00 | - | 21,600,000.00 | 11,400,000.00 |
| 营业利润(元) | 224,800,000.00 | 158,700,000.00 | 39,000,000.00 | 700,900,000.00 | 558,200,000.00 | 357,100,000.00 | 161,100,000.00 | 804,500,000.00 | 547,600,000.00 | 293,300,000.00 | 94,800,000.00 |
| 加：利息支出(元) | -102,700,000.00 | -66,500,000.00 | -31,900,000.00 | -125,000,000.00 | -92,200,000.00 | -59,700,000.00 | -28,300,000.00 | -71,700,000.00 | -46,800,000.00 | -26,700,000.00 | -11,800,000.00 |
| 加：其他收入(支出)(元) | 6,500,000.00 | 1,400,000.00 | 600,000.00 | 44,500,000.00 | 33,600,000.00 | 20,500,000.00 | 12,400,000.00 | 28,600,000.00 | 13,900,000.00 | 6,500,000.00 | 3,100,000.00 |
| 持续经营税前利润(元) | 128,600,000.00 | 93,600,000.00 | 7,700,000.00 | 620,400,000.00 | 499,600,000.00 | 317,900,000.00 | 145,200,000.00 | 761,400,000.00 | 514,700,000.00 | 273,100,000.00 | 86,100,000.00 |
| 减：所得税(元) | 28,200,000.00 | 20,800,000.00 | 3,800,000.00 | 117,700,000.00 | 100,200,000.00 | 70,000,000.00 | 31,600,000.00 | 158,000,000.00 | 107,900,000.00 | 57,000,000.00 | 16,200,000.00 |
| 持续经营净利润(元) | 100,400,000.00 | 72,800,000.00 | 3,900,000.00 | 502,700,000.00 | 399,400,000.00 | 247,900,000.00 | 113,600,000.00 | 603,400,000.00 | 406,800,000.00 | 216,100,000.00 | 69,900,000.00 |
| 加：已终止或非持续经营净利润(元) | - | - | - | - | - | - | - | -155,800,000.00 | -154,700,000.00 | -150,600,000.00 | - |
| 净利润(元) | 100,400,000.00 | 72,800,000.00 | 3,900,000.00 | 502,700,000.00 | 399,400,000.00 | 247,900,000.00 | 113,600,000.00 | 447,600,000.00 | 252,100,000.00 | 65,500,000.00 | 69,900,000.00 |
| 减：少数股东损益(元) | 200,000.00 | 300,000.00 | 100,000.00 | -100,000.00 | - | 200,000.00 | 200,000.00 | 500,000.00 | 500,000.00 | 200,000.00 | - |
| 归属于母公司股东净利润(元) | 100,200,000.00 | 72,500,000.00 | 3,800,000.00 | 502,800,000.00 | 399,400,000.00 | 247,700,000.00 | 113,400,000.00 | 447,100,000.00 | 251,600,000.00 | 65,300,000.00 | 69,900,000.00 |
| 归属于普通股股东净利润(元) | 100,200,000.00 | 72,500,000.00 | 3,800,000.00 | 502,800,000.00 | 399,400,000.00 | 247,700,000.00 | 113,400,000.00 | 447,100,000.00 | 251,600,000.00 | 65,300,000.00 | 69,900,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | 1.77 | 1.28 | 0.07 | 8.80 | 6.98 | 4.32 | 1.98 | 7.54 | 4.21 | 1.09 | 1.16 |
| 摊薄每股收益－普通股(元) | 1.76 | 1.27 | 0.07 | 8.71 | 6.90 | 4.28 | 1.95 | 7.44 | 4.15 | 1.07 | 1.14 |
| 其他全面收益(元) | -28,800,000.00 | -30,600,000.00 | -6,100,000.00 | 30,000,000.00 | 7,200,000.00 | 24,400,000.00 | 12,800,000.00 | -10,100,000.00 | -41,600,000.00 | -16,300,000.00 | 7,600,000.00 |
| 全面收益总额(元) | 71,600,000.00 | 42,200,000.00 | -2,200,000.00 | 532,700,000.00 | 406,600,000.00 | 272,300,000.00 | 126,400,000.00 | 437,500,000.00 | 210,500,000.00 | 49,200,000.00 | 77,500,000.00 |
| 本公司拥有人占全面收益总额(元) | 71,400,000.00 | 41,900,000.00 | -2,300,000.00 | 532,800,000.00 | 406,600,000.00 | 272,100,000.00 | 126,200,000.00 | 437,000,000.00 | 210,000,000.00 | - | 77,500,000.00 |
| 非控股权益占全面收益总额(元) | 200,000.00 | 300,000.00 | 100,000.00 | -100,000.00 | - | 200,000.00 | 200,000.00 | 500,000.00 | 500,000.00 | 49,200,000.00 | - |
| 公告日期 | 2024-10-22 | 2024-07-23 | 2024-04-23 | 2024-02-16 | 2023-10-24 | 2023-07-25 | 2023-04-25 | 2023-02-17 | 2022-10-25 | 2022-07-26 | 2022-04-26 |
| 会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 | 美国会计准则 |
| 审计意见 | |||||||||||
| 核数师 |