| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 起始日期 | 2024-01-01 | 2024-01-01 | 2024-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2023-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 | 2022-01-01 |
| 截止日期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 报表年结日 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 | 1231 |
| 原始币种 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 营业收入(元) | 12,977,000,000.00 | 8,600,000,000.00 | 4,138,000,000.00 | 18,169,000,000.00 | 13,107,000,000.00 | 8,636,000,000.00 | 4,167,000,000.00 | 17,827,000,000.00 | 12,405,000,000.00 | 8,095,000,000.00 | 3,918,000,000.00 |
| 主营收入(元) | 12,977,000,000.00 | 8,600,000,000.00 | 4,138,000,000.00 | 18,169,000,000.00 | 13,107,000,000.00 | 8,636,000,000.00 | 4,167,000,000.00 | 17,827,000,000.00 | - | - | - |
| 营业成本(元) | 7,167,000,000.00 | 4,796,000,000.00 | 2,323,000,000.00 | 10,721,000,000.00 | 7,458,000,000.00 | 4,920,000,000.00 | 2,411,000,000.00 | 10,633,000,000.00 | 7,432,000,000.00 | 4,852,000,000.00 | 2,407,000,000.00 |
| 主营成本(元) | 7,167,000,000.00 | 4,796,000,000.00 | 2,323,000,000.00 | 10,721,000,000.00 | 7,458,000,000.00 | 4,920,000,000.00 | 2,411,000,000.00 | 10,633,000,000.00 | - | - | - |
| 毛利(元) | 5,810,000,000.00 | 3,804,000,000.00 | 1,815,000,000.00 | 7,448,000,000.00 | 5,650,000,000.00 | 3,717,000,000.00 | 1,755,000,000.00 | 7,194,000,000.00 | 4,973,000,000.00 | 3,243,000,000.00 | 1,511,000,000.00 |
| 减：研发费用(元) | 1,275,000,000.00 | 843,000,000.00 | 419,000,000.00 | 1,890,000,000.00 | 1,441,000,000.00 | 996,000,000.00 | 528,000,000.00 | 2,103,000,000.00 | 1,600,000,000.00 | 985,000,000.00 | 495,000,000.00 |
| 减：营销费用(元) | 3,298,000,000.00 | 2,223,000,000.00 | 1,096,000,000.00 | 4,524,000,000.00 | 3,304,000,000.00 | 2,191,000,000.00 | 1,079,000,000.00 | 4,609,000,000.00 | 3,329,000,000.00 | 2,175,000,000.00 | 1,064,000,000.00 |
| 减：一般及行政费用(元) | 445,000,000.00 | 294,000,000.00 | 136,000,000.00 | 608,000,000.00 | 465,000,000.00 | 315,000,000.00 | 158,000,000.00 | 671,000,000.00 | 476,000,000.00 | 301,000,000.00 | 155,000,000.00 |
| 减：减值及拨备(元) | - | - | - | 8,000,000.00 | - | - | - | 1,357,000,000.00 | 1,331,000,000.00 | - | - |
| 减：其他营业费用(元) | 462,000,000.00 | 451,000,000.00 | 987,000,000.00 | 533,000,000.00 | 639,000,000.00 | 577,000,000.00 | 574,000,000.00 | -18,000,000.00 | -62,000,000.00 | -48,000,000.00 | -21,000,000.00 |
| 加：其他收益(元) | - | - | - | - | 61,000,000.00 | - | - | - | - | - | - |
| 营业利润(元) | 329,000,000.00 | -8,000,000.00 | -824,000,000.00 | -115,000,000.00 | -139,000,000.00 | -362,000,000.00 | -583,000,000.00 | -1,529,000,000.00 | -1,700,000,000.00 | -170,000,000.00 | -181,000,000.00 |
| 加：权益性投资损益(元) | -115,000,000.00 | -94,000,000.00 | -1,000,000.00 | -98,000,000.00 | -72,000,000.00 | -53,000,000.00 | -16,000,000.00 | -2,000,000.00 | - | -7,000,000.00 | - |
| 加：融资收入(支出)(元) | -206,000,000.00 | -137,000,000.00 | -70,000,000.00 | -313,000,000.00 | -222,000,000.00 | -146,000,000.00 | -79,000,000.00 | -200,000,000.00 | -122,000,000.00 | -75,000,000.00 | -27,000,000.00 |
| 税前利润其他项目(元) | - | - | - | - | - | - | - | - | 84,000,000.00 | - | -11,000,000.00 |
| 持续经营税前利润(元) | 8,000,000.00 | -239,000,000.00 | -894,000,000.00 | -526,000,000.00 | -432,000,000.00 | -562,000,000.00 | -678,000,000.00 | -1,731,000,000.00 | -1,738,000,000.00 | -253,000,000.00 | -219,000,000.00 |
| 减：所得税(元) | 514,000,000.00 | 449,000,000.00 | 105,000,000.00 | -73,000,000.00 | 59,000,000.00 | 27,000,000.00 | -15,000,000.00 | -113,000,000.00 | -233,000,000.00 | -77,000,000.00 | -67,000,000.00 |
| 持续经营净利润(元) | -507,000,000.00 | -688,000,000.00 | -999,000,000.00 | -454,000,000.00 | -492,000,000.00 | -589,000,000.00 | -663,000,000.00 | -1,618,000,000.00 | -1,505,000,000.00 | -176,000,000.00 | -152,000,000.00 |
| 加：已终止或非持续经营净利润(元) | 142,000,000.00 | 142,000,000.00 | 1,000,000.00 | -10,000,000.00 | -9,000,000.00 | -2,000,000.00 | -3,000,000.00 | 13,000,000.00 | 5,000,000.00 | 4,000,000.00 | - |
| 净利润(元) | -365,000,000.00 | -546,000,000.00 | -998,000,000.00 | -463,000,000.00 | -501,000,000.00 | -591,000,000.00 | -665,000,000.00 | -1,605,000,000.00 | -1,500,000,000.00 | -171,000,000.00 | -151,000,000.00 |
| 减：少数股东损益(元) | 2,000,000.00 | 2,000,000.00 | - | 2,000,000.00 | 4,000,000.00 | 2,000,000.00 | - | 3,000,000.00 | 3,000,000.00 | 2,000,000.00 | - |
| 归属于母公司股东净利润(元) | -367,000,000.00 | -548,000,000.00 | -999,000,000.00 | -466,000,000.00 | -505,000,000.00 | -593,000,000.00 | -665,000,000.00 | -1,608,000,000.00 | -1,503,000,000.00 | -173,000,000.00 | -151,000,000.00 |
| 归属于普通股股东净利润(元) | -367,000,000.00 | -548,000,000.00 | -999,000,000.00 | -466,000,000.00 | -505,000,000.00 | -593,000,000.00 | -665,000,000.00 | -1,608,000,000.00 | -1,503,000,000.00 | -173,000,000.00 | -151,000,000.00 |
| 每股收益 | |||||||||||
| 基本每股收益－普通股(元) | -0.39 | -0.59 | -1.10 | -0.51 | -0.55 | -0.64 | -0.75 | -1.82 | -1.71 | -0.20 | -0.17 |
| 摊薄每股收益－普通股(元) | -0.39 | -0.59 | -1.10 | -0.51 | -0.55 | -0.64 | -0.75 | -1.82 | -1.71 | -0.20 | -0.17 |
| 其他全面收益(元) | - | 393,000,000.00 | - | -637,000,000.00 | - | -369,000,000.00 | - | 824,000,000.00 | - | 922,000,000.00 | - |
| 全面收益总额(元) | -365,000,000.00 | -151,000,000.00 | - | -1,100,000,000.00 | - | -960,000,000.00 | - | -782,000,000.00 | - | 751,000,000.00 | - |
| 本公司拥有人占全面收益总额(元) | -367,000,000.00 | -154,000,000.00 | - | -1,101,000,000.00 | - | -961,000,000.00 | - | -786,000,000.00 | - | 748,000,000.00 | - |
| 非控股权益占全面收益总额(元) | 2,000,000.00 | 3,000,000.00 | - | 1,000,000.00 | - | 1,000,000.00 | - | 4,000,000.00 | - | 3,000,000.00 | - |
| 公告日期 | 2024-10-28 | 2024-07-29 | 2024-04-29 | 2024-02-20 | 2023-10-23 | 2023-07-24 | 2023-04-24 | 2023-02-21 | 2022-10-24 | 2022-07-25 | 2022-04-25 |
| 会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 | 国际会计准则 |
| 审计意见 | |||||||||||
| 核数师 |